ABOS logo

Acumen Pharmaceuticals, Inc.

ABOS
Healthcare|Biotechnology|US
$0.22
+0.01 (+4.54%)
DCF Value
$0.38
Tangible Book / Share
$0.48
Cash / Share
$1.09

Financials

Financial Snapshot

Market Cap
$16.2M
Enterprise Value
-$10.6M
Revenue (TTM)
$0.00
Net Income (TTM)
-$104.0M
Cash & Investments
$78.6M
Net Cash
$52.3M
Free Cash Flow (TTM)
-$88.0M
Operating CF (TTM)
-$88.0M
Debt/Equity
0.76

Cash Runway & Burn Rate

Cash on Hand
$78.6M
Quarterly Burn
$22.0M
Monthly Burn
$7.3M
Est. Runway
~3.6 quarters
MetricTrend2019202020212022202320242025TTM
Cash & Investments
$6.6M$43.8M$194.2M$177.6M$243.5M$171.6M$116.9M$78.6M
Operating Cash Flow
-$6.8M-$7.5M-$18.0M-$35.2M-$43.1M-$86.2M-$115.5M-$88.0M
Free Cash Flow
-$6.8M-$7.5M-$18.0M-$35.3M-$43.1M-$86.2M-$115.6M-$88.0M
Capital Expenditure
$0.00$0.00-$40.0K-$161.0K-$21.0K-$16.0K-$88.0K$0.00
Financing Cash Flow
$6.2M$44.7M$200.5M$3.9M$151.8M$6.9M-$34.0K$30.5M

R&D Spending

R&D (TTM)
$85.9M
R&D Intensity
—
R&D Growth vs Prior
-18.1%
MetricTrend2019202020212022202320242025TTM
Revenue
$1.7M$1.4M$0.00$0.00$0.00$0.00$0.00$0.00
R&D Expense
$8.6M$8.0M$12.3M$32.4M$42.3M$93.8M$104.9M$85.9M
R&D % of Revenue
505.4%556.9%——————
SG&A
$926.0K$1.4M$7.3M$12.9M$18.8M$20.2M$18.9M$18.7M

Income Statement

MetricTrend2019202020212022202320242025TTM
Revenue
$1.7M$1.4M$0.00$0.00$0.00$0.00$0.00$0.00
Cost of Revenue
$8.6M$8.0M$12.3M$0.00$0.00$0.00$0.00$46.0K
Gross Profit
-$6.9M-$6.6M-$12.3M$0.00$0.00$0.00$0.00-$46.0K
R&D
$8.6M$8.0M$12.3M$32.4M$42.3M$93.8M$104.9M$85.9M
SG&A
$926.0K$1.4M$7.3M$12.9M$18.8M$20.2M$18.9M$18.7M
Operating Income
-$7.8M-$7.9M-$19.6M-$45.2M-$61.1M-$114.0M-$123.8M-$104.7M
Interest Expense
$0.00$0.00$0.00$0.00$581.0K$4.1M$4.2M$4.2M
Pretax Income
-$7.9M-$7.3M-$100.6M-$42.9M-$52.4M-$102.3M-$121.3M-$104.0M
Net Income
-$7.9M-$7.3M-$100.6M-$42.9M-$52.4M-$102.3M-$121.3M-$104.0M
EPS (Diluted)
-0.27-0.26-2.63-1.06-1.08-1.71-2.00-1.55
EBITDA
$0.00-$7.9M-$100.6M-$42.7M-$51.6M-$98.1M-$116.9M-$99.6M
Shares Out. (M)
28.6528.6538.2740.6048.6160.0160.5672.32

Balance Sheet

MetricTrend2019202020212022202320242025TTM
Cash & Equivalents
$6.6M$43.8M$122.2M$130.1M$66.9M$35.6M$54.0M$53.1M
Short-Term Investments
$0.00$0.00$72.1M$47.5M$176.6M$135.9M$62.9M$25.5M
Total Current Assets
$7.2M$44.4M$198.7M$180.3M$246.6M$178.3M$122.3M$85.1M
Total Assets
$7.3M$44.4M$230.3M$196.6M$310.1M$239.0M$122.8M$85.6M
Total Current Liabilities
$1.3M$6.4M$5.1M$7.8M$13.0M$27.6M$30.0M$45.1M
Long-Term Debt
$0.00$0.00$0.00$0.00$27.3M$29.4M$22.4M$5.9M
Total Liabilities
$18.7M$63.0M$5.1M$7.8M$43.2M$57.2M$52.4M$51.0M
Stockholders' Equity
-$11.4M-$18.6M$225.2M$188.8M$267.0M$181.8M$70.4M$34.6M
Retained Earnings
-$19.6M-$27.0M-$127.6M-$170.4M-$222.8M-$325.1M-$446.5M-$525.3M

Cash Flow Statement

MetricTrend2019202020212022202320242025TTM
Operating Cash Flow
-$6.8M-$7.5M-$18.0M-$35.2M-$43.1M-$86.2M-$115.5M-$88.0M
Capital Expenditure
$0.00$0.00-$40.0K-$161.0K-$21.0K-$16.0K-$88.0K$0.00
Free Cash Flow
-$6.8M-$7.5M-$18.0M-$35.3M-$43.1M-$86.2M-$115.6M-$88.0M
Investing Cash Flow
$0.00$0.00-$104.1M$39.2M-$171.7M$48.0M$133.9M$63.7M
Financing Cash Flow
$6.2M$44.7M$200.5M$3.9M$151.8M$6.9M-$34.0K$30.5M
Issuance of Stock
$0.00$0.00$168.6M$3.8M$121.9M$7.9M$39.0K-$109.0K
Repurchase of Stock
$0.00$0.00$0.00$0.00$0.00-$41.0K-$73.0K$0.00
Net Debt Issuance
$0.00$0.00$0.00$0.00$30.0M-$739.0K$0.00-$5.0M
Stock Based Comp.
$174.0K$154.0K$922.0K$3.1M$6.1M$9.6M$9.9M$10.0M
Net Change in Cash
-$579.0K$37.2M$78.4M$7.9M-$63.0M-$31.3M$18.4M$6.2M

Dilution Tracker

Shares outstanding grew 111.4% over 5 years — significant dilution
Shares Outstanding
72M
5-Year Share Growth
+111.4%
Stock Issuance (TTM)
-$109.0K
MetricTrend2019202020212022202320242025TTM
Shares Out. (M)
28.6528.6538.2740.6048.6160.0160.5672.32
Change vs Prior %
—0.0%33.6%6.1%19.7%23.5%0.9%19.4%
Stock Issuance
$0.00$0.00$168.6M$3.8M$121.9M$7.9M$39.0K-$109.0K
Stock Repurchase
$0.00$0.00$0.00$0.00$0.00-$41.0K-$73.0K$0.00
Stock Based Comp.
$174.0K$154.0K$922.0K$3.1M$6.1M$9.6M$9.9M$10.0M

Margins & Profitability

MetricTrend2019202020212022202320242025TTM
Gross Margin %
-405.4%-456.9%——————
Operating Margin %
-459.9%-551.0%——————
Net Margin %
-465.9%-510.1%——————
EBITDA Margin %
0.0%-551.0%——————
FCF Margin %
-401.8%-518.8%——————
ROE %
69.2%39.4%-44.7%-22.7%-19.6%-56.3%-172.3%-166.5%
ROA %
-108.0%-16.5%-43.7%-21.8%-16.9%-42.8%-98.8%-121.5%
ROIC %
-130.5%-20.8%-8.7%-24.0%-20.5%-53.9%-121.7%-172.0%
R&D / Revenue %
505.4%556.9%——————

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend2019202020212022202320242025
Revenue
0.0%-15.4%-100.0%0.0%0.0%0.0%0.0%
Gross Profit
0.0%4.6%-87.5%100.0%0.0%0.0%0.0%
Operating Income
0.0%-1.4%-147.5%-131.0%-35.2%-86.5%-8.6%
Net Income
0.0%7.4%-1273.5%57.4%-22.2%-95.4%-18.6%
EPS (Diluted)
0.0%3.7%-911.5%59.7%-1.9%-58.3%-17.0%
Operating Cash Flow
0.0%-9.3%-141.1%-95.7%-22.5%-100.2%-34.0%
Free Cash Flow
0.0%-9.3%-141.6%-96.2%-22.0%-100.1%-34.1%
R&D Expense
0.0%-6.8%53.9%163.0%30.8%121.7%11.8%
SG&A Expense
0.0%45.9%438.8%76.9%46.2%7.4%-6.3%
Total Assets
0.0%506.8%418.4%-14.6%57.8%-22.9%-48.6%
Book Value / Share
0.0%-62.8%1006.9%-21.0%18.4%-45.0%-61.6%
Debt
0.0%0.0%0.0%0.0%27030.5%4.3%5.4%
Diluted Shares
0.0%0.0%33.6%6.1%19.7%23.5%0.9%

Valuation

P/E (TTM)At Loss
P/S0.00
P/B0.47
10Y Low / Med / High0.57 / 1.15 / 1.81
EV/EBITDA0.11
EV/Revenue0.00
P/FCFAt Loss

Intrinsic Value Models (per share)

DCF Value
$0.38
Tangible Book / Share
$0.48
Net Current Assets / Share
$0.47
Graham Net-Net
$0.38
Cash / Share
$1.09
MetricTrend2019202020212022202320242025TTM
P/E Ratio
-100.50-77.31-2.57-5.09-3.56-1.01-1.05-0.14
P/S Ratio
339.36401.050.000.000.000.000.000.00
P/B Ratio
-50.43-30.981.151.160.700.571.810.47
EV/EBITDA
0.00-67.26-1.36-2.09-2.86-0.99-0.900.11
EV/Revenue
335.50370.560.000.000.000.000.000.00

Analyst Estimates & Quality

Altman Z-Score
-11.69
Distress
Piotroski F-Score
2
Weak

Forward Estimates (consensus)

MetricFY2026FY2027FY2028
Revenue$0.00$0.00$3.9M
Net Income-$93.9M-$42.2M-$14.7M
EPS$-1.51$-0.72$-0.24
# Analysts (EPS)332