ALEC logo

Alector, Inc.

ALEC
Healthcare|Biotechnology|US
$2.29
+0.20 (+9.57%)
Tangible Book / Share
$1.05
Graham Number
$2.96
Cash / Share
$1.25

Financials

Financial Snapshot

Market Cap
$339.5M
Enterprise Value
$285.0M
Revenue (TTM)
$173.5M
Net Income (TTM)
$41.4M
Cash & Investments
$138.7M
Net Cash
$117.7M
Free Cash Flow (TTM)
-$150.0M
Operating CF (TTM)
-$149.9M
Debt/Equity
0.18

Cash Runway & Burn Rate

Cash on Hand
$138.7M
Quarterly Burn
$37.5M
Monthly Burn
$12.5M
Est. Runway
~3.7 quarters
MetricTrend2016201720182019202020212022202320242025TTM
Cash & Investments
$50.8M$32.5M$290.4M$353.1M$413.3M$735.3M$712.9M$548.9M$413.4M$256.0M$138.7M
Operating Cash Flow
-$13.0M-$17.8M$127.5M-$99.3M-$166.7M$298.6M-$20.3M-$184.2M-$229.9M-$184.0M-$149.9M
Free Cash Flow
-$15.2M-$18.6M$125.6M-$114.6M-$171.8M$295.3M-$24.4M-$186.5M-$231.2M-$184.1M-$150.0M
Capital Expenditure
-$2.3M-$801.0K-$1.9M-$15.3M-$5.0M-$3.2M-$4.1M-$2.4M-$1.3M-$41.0K-$149.0K
Financing Cash Flow
-$77.0K-$15.0K$131.1M$172.4M$232.1M$30.3M$4.5M$2.5M$81.5M$20.2M-$4.9M

R&D Spending

R&D (TTM)
$99.8M
R&D Intensity
57.5%
R&D Growth vs Prior
-18.9%
MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$416.0K$3.7M$27.7M$21.2M$21.1M$207.1M$133.6M$97.1M$100.6M$21.0M$173.5M
R&D Expense
$13.7M$29.9M$73.0M$100.5M$156.9M$189.4M$210.4M$192.1M$209.2M$123.1M$99.8M
R&D % of Revenue
3287.0%800.8%263.9%473.8%743.5%91.5%157.5%197.9%208.1%584.8%57.5%
SG&A
$1.9M$6.5M$11.9M$33.9M$59.4M$55.0M$61.0M$56.7M$57.4M$54.0M$38.7M

Income Statement

MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$416.0K$3.7M$27.7M$21.2M$21.1M$207.1M$133.6M$97.1M$100.6M$21.0M$173.5M
Cost of Revenue
$13.7M$29.9M$73.0M$100.5M$156.9M$189.4M$0.00$8.8M$185.9M$9.7M$0.00
Gross Profit
-$13.3M-$26.2M-$45.4M-$79.3M-$135.8M$17.7M$133.6M$88.2M-$85.4M$11.4M$10.6M
R&D
$13.7M$29.9M$73.0M$100.5M$156.9M$189.4M$210.4M$192.1M$209.2M$123.1M$99.8M
SG&A
$1.9M$6.5M$11.9M$33.9M$59.4M$55.0M$61.0M$56.7M$57.4M$54.0M$38.7M
Operating Income
-$15.1M-$32.7M-$57.3M-$114.4M-$195.2M-$37.4M-$137.8M-$151.7M-$145.0M-$145.8M$35.0M
Interest Expense
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Pretax Income
-$15.1M-$32.5M-$52.2M-$105.4M-$190.2M-$36.3M-$130.1M-$125.2M-$118.9M-$142.8M$41.8M
Net Income
-$15.1M-$32.5M-$52.2M-$105.4M-$190.2M-$36.3M-$133.3M-$130.4M-$119.0M-$142.9M$41.4M
EPS (Diluted)
-1.78-0.63-0.76-1.62-2.45-0.45-1.62-1.56-1.23-1.390.36
EBITDA
-$14.9M-$32.0M-$56.3M-$107.7M-$187.9M-$28.0M-$121.6M-$116.3M-$110.1M-$133.1M$45.3M
Shares Out. (M)
8.5051.2268.3761.7377.7680.4282.4783.7396.59103.00111.22

Balance Sheet

MetricTrend2016201720182019202020212022202320242025TTM
Cash & Equivalents
$50.8M$32.5M$65.5M$89.6M$50.0M$329.2M$154.3M$74.6M$33.0M$65.8M$75.5M
Short-Term Investments
$0.00$0.00$224.9M$263.4M$363.3M$406.1M$558.5M$474.3M$380.4M$190.2M$63.2M
Total Current Assets
$51.2M$233.0M$293.2M$357.4M$421.5M$749.7M$726.4M$565.8M$424.8M$266.5M$145.3M
Total Assets
$54.1M$236.1M$308.4M$421.9M$488.3M$814.7M$787.6M$621.8M$468.3M$293.2M$165.8M
Total Current Liabilities
$1.5M$27.4M$13.0M$62.0M$68.1M$139.6M$93.8M$177.9M$125.1M$69.5M$35.4M
Long-Term Debt
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9.4M$9.3M$11.7M
Total Liabilities
$79.0M$288.1M$405.8M$227.2M$220.7M$513.9M$573.2M$487.7M$341.5M$262.6M$49.2M
Stockholders' Equity
-$24.9M-$52.0M-$97.4M$194.7M$267.5M$300.7M$214.4M$134.2M$126.8M$30.6M$116.6M
Retained Earnings
-$29.7M-$62.2M-$114.4M-$219.8M-$410.0M-$446.4M-$579.7M-$710.1M-$829.1M-$972.1M-$893.4M

Cash Flow Statement

MetricTrend2016201720182019202020212022202320242025TTM
Operating Cash Flow
-$13.0M-$17.8M$127.5M-$99.3M-$166.7M$298.6M-$20.3M-$184.2M-$229.9M-$184.0M-$149.9M
Capital Expenditure
-$2.3M-$801.0K-$1.9M-$15.3M-$5.0M-$3.2M-$4.1M-$2.4M-$1.3M-$41.0K-$149.0K
Free Cash Flow
-$15.2M-$18.6M$125.6M-$114.6M-$171.8M$295.3M-$24.4M-$186.5M-$231.2M-$184.1M-$150.0M
Investing Cash Flow
-$2.3M-$801.0K-$224.1M-$48.9M-$105.1M-$49.7M-$159.0M$101.9M$107.1M$196.6M$153.8M
Financing Cash Flow
-$77.0K-$15.0K$131.1M$172.4M$232.1M$30.3M$4.5M$2.5M$81.5M$20.2M-$4.9M
Issuance of Stock
-$77.0K-$15.0K$0.00$172.4M$224.6M$0.00$4.5M$2.5M$71.1M$20.2M$5.4M
Repurchase of Stock
-$77.0K-$15.0K-$1.9M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$48.0K
Net Debt Issuance
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9.4M$0.00$0.00
Stock Based Comp.
$2.0M$5.4M$6.9M$16.3M$30.5M$40.8M$46.1M$42.8M$39.5M$26.7M$12.4M
Net Change in Cash
-$15.3M-$18.6M$34.5M$24.2M-$39.7M$279.2M-$174.8M-$79.7M-$41.2M$32.8M-$1.0M

Dilution Tracker

Shares outstanding grew 32.5% over 5 years — significant dilution
Shares Outstanding
148M
5-Year Share Growth
+32.5%
Stock Issuance (TTM)
$5.4M
MetricTrend2016201720182019202020212022202320242025TTM
Shares Out. (M)
8.5051.2268.3761.7377.7680.4282.4783.7396.59103.00111.22
Change vs Prior %
—502.8%33.5%-9.7%26.0%3.4%2.6%1.5%15.4%6.6%8.0%
Stock Issuance
-$77.0K-$15.0K$0.00$172.4M$224.6M$0.00$4.5M$2.5M$71.1M$20.2M$5.4M
Stock Repurchase
-$77.0K-$15.0K-$1.9M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$48.0K
Stock Based Comp.
$2.0M$5.4M$6.9M$16.3M$30.5M$40.8M$46.1M$42.8M$39.5M$26.7M$12.4M

Margins & Profitability

MetricTrend2016201720182019202020212022202320242025TTM
Gross Margin %
-3187.0%-700.8%-163.9%-373.8%-643.5%8.5%100.0%90.9%-84.9%54.1%6.1%
Operating Margin %
-3637.5%-874.9%-207.0%-539.2%-925.1%-18.0%-103.2%-156.3%-144.2%-692.8%20.2%
Net Margin %
-3632.2%-869.6%-188.8%-496.7%-901.6%-17.5%-99.8%-134.3%-118.4%-679.2%23.9%
EBITDA Margin %
-3589.2%-856.7%-203.3%-507.4%-890.6%-13.5%-91.0%-119.9%-109.5%-632.5%26.1%
FCF Margin %
-3664.2%-497.2%453.7%-540.0%-814.1%142.6%-18.3%-192.2%-229.9%-874.7%-86.5%
ROE %
60.7%62.4%53.6%-54.1%-71.1%-12.1%-62.2%-97.2%-93.9%-466.3%112.2%
ROA %
-27.9%-13.8%-16.9%-25.0%-39.0%-4.5%-16.9%-21.0%-25.4%-48.7%25.0%
ROIC %
-28.8%-15.7%-19.4%-31.2%-45.6%-5.5%-19.6%-33.5%-41.2%-62.5%24.8%
R&D / Revenue %
3287.0%800.8%263.9%473.8%743.5%91.5%157.5%197.9%208.1%584.8%57.5%

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend2016201720182019202020212022202320242025
Revenue
0.0%797.8%641.0%-23.3%-0.6%881.5%-35.5%-27.4%3.6%-79.1%
Gross Profit
0.0%-97.4%-73.3%-74.9%-71.2%113.0%655.8%-34.0%-196.8%113.3%
Operating Income
0.0%-116.0%-75.3%-99.7%-70.6%80.9%-268.9%-10.1%4.4%-0.6%
Net Income
0.0%-115.0%-60.9%-101.7%-80.5%80.9%-267.0%2.2%8.7%-20.1%
EPS (Diluted)
0.0%64.6%-20.6%-113.2%-51.2%81.6%-260.0%3.7%21.2%-13.0%
Operating Cash Flow
0.0%-36.8%817.3%-177.9%-67.9%279.1%-106.8%-805.9%-24.8%20.0%
Free Cash Flow
0.0%-21.8%776.2%-191.2%-49.9%271.9%-108.3%-663.1%-23.9%20.4%
R&D Expense
0.0%118.7%144.2%37.7%56.0%20.7%11.1%-8.7%8.9%-41.2%
SG&A Expense
0.0%247.0%83.5%184.4%75.0%-7.3%10.9%-7.1%1.3%-6.0%
Total Assets
0.0%336.3%30.6%36.8%15.7%66.9%-3.3%-21.1%-24.7%-37.4%
Book Value / Share
0.0%65.3%-40.3%321.4%9.1%8.7%-30.5%-38.4%-18.1%-77.3%
Debt
0.0%0.0%0.0%0.0%6.7%-7.1%-9.0%-10.2%9.3%-14.8%
Diluted Shares
0.0%502.8%33.5%-9.7%26.0%3.4%2.6%1.5%15.4%6.6%

Valuation

P/E (TTM)6.36
P/S1.96
10Y Low / Med / High1.82 / 44.46 / 367.68
P/B2.18
10Y Low / Med / High1.44 / 4.98 / 5.52
EV/EBITDA6.30
EV/Revenue1.64
10Y Low / Med / High1.91 / 42.10 / 245.47
P/FCFAt Loss

Intrinsic Value Models (per share)

Tangible Book / Share
$1.05
Net Current Assets / Share
$0.65
Graham Number
$2.96
Graham Net-Net
$0.80
Cash / Share
$1.25
MetricTrend2016201720182019202020212022202320242025TTM
P/E Ratio
-10.11-28.57-23.68-10.64-6.18-45.89-5.70-5.12-1.54-1.126.36
P/S Ratio
367.68246.8644.4650.1355.768.025.706.881.827.631.96
P/B Ratio
-6.14-17.72-12.635.464.405.523.554.981.445.242.18
EV/EBITDA
-6.84-27.80-20.71-9.49-6.27-49.23-5.35-5.44-1.74-0.996.30
EV/Revenue
245.47238.1742.1048.1755.826.664.876.521.916.231.64

Analyst Estimates & Quality

Altman Z-Score
-0.75
Distress
Piotroski F-Score
4
Moderate

Forward Estimates (consensus)

MetricFY2026FY2027FY2028
Revenue$75.6M$17.5M$9.0M
Net Income-$28.9M-$90.5M-$98.1M
EPS$-0.31$-0.84$-0.74
# Analysts (EPS)354

Revenue Segments

By Product

Segment2021
Phase Three License$173.4M