ANRO logo

Alto Neuroscience, Inc.

ANRO
Healthcare|Biotechnology|US
$25.16
+3.29 (+15.04%)
DCF Value
$5.91
Tangible Book / Share
$5.12
Cash / Share
$5.69

Financials

Financial Snapshot

Market Cap
$987.3M
Enterprise Value
$750.6M
Revenue (TTM)
$0.00
Net Income (TTM)
-$84.2M
Cash & Investments
$243.7M
Net Cash
$236.7M
Free Cash Flow (TTM)
-$68.8M
Operating CF (TTM)
-$68.3M
Debt/Equity
0.03

Cash Runway & Burn Rate

Cash on Hand
$243.7M
Quarterly Burn
$17.1M
Monthly Burn
$5.7M
Est. Runway
~14.3 quarters
MetricTrend20212022202320242025TTM
Cash & Investments
$25.7M$48.3M$82.5M$168.2M$176.5M$243.7M
Operating Cash Flow
-$9.3M-$20.4M-$33.4M-$47.4M-$51.8M-$68.3M
Free Cash Flow
-$9.9M-$21.1M-$33.9M-$49.5M-$51.8M-$68.8M
Capital Expenditure
-$680.0K-$732.0K-$470.0K-$2.1M-$24.0K-$556.0K
Financing Cash Flow
$31.7M$43.8M$68.1M$135.7M$60.1M$165.0M

R&D Spending

R&D (TTM)
$64.9M
R&D Intensity
—
R&D Growth vs Prior
+42.3%
MetricTrend20212022202320242025TTM
Revenue
$210.0K$0.00$0.00$0.00$0.00$0.00
R&D Expense
$8.4M$23.7M$30.3M$47.0M$45.6M$64.9M
R&D % of Revenue3985.7%—————
SG&A
$3.8M$5.2M$7.5M$21.6M$20.7M$23.4M

Income Statement

MetricTrend20212022202320242025TTM
Revenue
$210.0K$0.00$0.00$0.00$0.00$0.00
Cost of Revenue
$145.0K$342.0K$0.00$502.0K$661.0K$184.0K
Gross Profit
$65.0K-$342.0K$0.00-$502.0K-$661.0K-$184.0K
R&D
$8.4M$23.7M$30.3M$47.0M$45.6M$64.9M
SG&A
$3.8M$5.2M$7.5M$21.6M$20.7M$23.4M
Operating Income
-$12.1M-$29.2M-$37.8M-$68.6M-$66.4M$44.5M
Interest Expense
$0.00$0.00$1.4M-$1.4M$2.5M$2.3M
Pretax Income
-$9.2M-$27.7M-$36.3M-$61.4M-$63.2M-$84.2M
Net Income
-$9.2M-$27.7M-$36.3M-$61.4M-$63.2M-$84.2M
EPS (Diluted)
-0.36-1.08-1.35-2.50-2.19-2.48
EBITDA
-$9.0M-$27.4M-$34.6M-$62.3M-$60.1M-$81.3M
Shares Out. (M)
25.5725.5726.8824.6028.8542.81

Balance Sheet

MetricTrend20212022202320242025TTM
Cash & Equivalents
$25.7M$48.3M$82.5M$168.2M$176.5M$243.7M
Short-Term Investments
$0.00$0.00$0.00$0.00$0.00$0.00
Total Current Assets
$27.7M$49.2M$85.4M$169.3M$177.7M$247.3M
Total Assets
$28.8M$50.9M$86.6M$177.5M$184.7M$254.1M
Total Current Liabilities
$1.8M$5.6M$5.6M$10.0M$11.3M$16.7M
Long-Term Debt
$38.2M$81.7M$9.9M$11.6M$3.8M$3.3M
Total Liabilities
$41.3M$89.3M$158.3M$26.1M$33.5M$34.8M
Stockholders' Equity
-$12.5M-$38.4M-$71.7M$151.5M$151.1M$219.2M
Retained Earnings
-$12.9M-$40.7M-$77.0M-$138.4M-$201.6M-$255.5M

Cash Flow Statement

MetricTrend20212022202320242025TTM
Operating Cash Flow
-$9.3M-$20.4M-$33.4M-$47.4M-$51.8M-$68.3M
Capital Expenditure
-$680.0K-$732.0K-$470.0K-$2.1M-$24.0K-$556.0K
Free Cash Flow
-$9.9M-$21.1M-$33.9M-$49.5M-$51.8M-$68.8M
Investing Cash Flow
-$680.0K-$732.0K-$470.0K-$2.1M-$24.0K-$556.0K
Financing Cash Flow
$31.7M$43.8M$68.1M$135.7M$60.1M$165.0M
Issuance of Stock
$7.0K$43.0K$181.0K$137.6M$50.7M$45.6M
Repurchase of Stock
$0.00$0.00$0.00$0.00-$167.0K$4.7M
Net Debt Issuance
$0.00$9.8M$0.00$1.3M$9.5M$750.0K
Stock Based Comp.
$227.0K$1.8M$2.9M$7.6M$8.1M$8.6M
Net Change in Cash
$21.7M$22.6M$34.2M$86.2M$8.3M$96.1M

Dilution Tracker

Shares Outstanding
39M
5-Year Share Growth
+12.8%
Stock Issuance (TTM)
$45.6M
MetricTrend20212022202320242025TTM
Shares Out. (M)
25.5725.5726.8824.6028.8542.81
Change vs Prior %
—0.0%5.1%-8.5%17.3%48.4%
Stock Issuance
$7.0K$43.0K$181.0K$137.6M$50.7M$45.6M
Stock Repurchase
$0.00$0.00$0.00$0.00-$167.0K$4.7M
Stock Based Comp.
$227.0K$1.8M$2.9M$7.6M$8.1M$8.6M

Margins & Profitability

MetricTrend20212022202320242025TTM
Gross Margin %31.0%—————
Operating Margin %-5741.0%—————
Net Margin %-4374.8%—————
EBITDA Margin %-4305.7%—————
FCF Margin %-4734.3%—————
ROE %
73.6%72.2%50.7%-40.6%-41.8%-46.5%
ROA %
-31.9%-54.5%-41.9%-34.6%-34.2%-33.2%
ROIC %
-44.7%-64.0%-46.6%-40.7%-38.2%18.4%
R&D / Revenue %3985.7%—————

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend20212022202320242025
Revenue
0.0%-100.0%0.0%0.0%0.0%
Gross Profit
0.0%-626.2%100.0%0.0%-31.7%
Operating Income
0.0%-142.1%-29.5%-81.5%3.3%
Net Income
0.0%-201.6%-31.0%-69.2%-2.9%
EPS (Diluted)
0.0%-200.0%-25.0%-85.2%12.4%
Operating Cash Flow
0.0%-120.2%-64.0%-41.8%-9.2%
Free Cash Flow
0.0%-112.5%-60.6%-45.9%-4.6%
R&D Expense
0.0%183.0%27.9%55.1%-2.9%
SG&A Expense
0.0%37.6%45.6%187.5%-4.0%
Total Assets
0.0%76.6%70.3%104.9%4.0%
Book Value / Share
0.0%-207.8%-77.5%330.9%-14.9%
Debt
0.0%115.1%-87.8%69.7%-74.0%
Diluted Shares
0.0%0.0%5.1%-8.5%17.3%

Valuation

P/E (TTM)At Loss
P/S0.00
P/B4.91
EV/EBITDAAt Loss
EV/Revenue0.00
P/FCFAt Loss

Intrinsic Value Models (per share)

DCF Value
$5.91
Tangible Book / Share
$5.12
Net Current Assets / Share
$5.42
Graham Net-Net
$4.88
Cash / Share
$5.69
MetricTrend20212022202320242025TTM
P/E Ratio
-57.50-19.17-15.33-1.69-8.13-10.15
P/S Ratio
2520.900.000.000.000.000.00
P/B Ratio
-42.43-13.78-7.760.693.404.91
EV/EBITDA
-59.93-20.58-14.000.76-5.68-9.23
EV/Revenue
2580.230.000.000.000.000.00

Analyst Estimates & Quality

Altman Z-Score
15.63
Safe
Piotroski F-Score
2
Weak

Forward Estimates (consensus)

MetricFY2026FY2027FY2028
Revenue$0.00$0.00$6.2M
Net Income-$78.1M-$82.9M-$94.6M
EPS$-2.79$-3.01$-2.99
# Analysts (EPS)786