AVXL logo

Anavex Life Sciences Corp.

AVXL
Healthcare|Biotechnology|US
$1.15
+0.04 (+3.60%)
DCF Value
$1.17
Tangible Book / Share
$1.23
Cash / Share
$1.29

Financials

Financial Snapshot

Market Cap
$106.6M
Enterprise Value
-$11.7M
Revenue (TTM)
$0.00
Net Income (TTM)
-$24.0M
Cash & Investments
$118.3M
Net Cash
$118.3M
Free Cash Flow (TTM)
-$33.7M
Operating CF (TTM)
-$33.7M
Debt/Equity
0.00

Cash Runway & Burn Rate

Cash on Hand
$118.3M
Quarterly Burn
$8.4M
Monthly Burn
$2.8M
Est. Runway
~14.0 quarters
MetricTrend2016201720182019202020212022202320242025TTM
Cash & Investments
$9.2M$27.4M$22.9M$22.2M$29.2M$152.1M$149.2M$151.0M$132.2M$102.6M$118.3M
Operating Cash Flow
-$9.2M-$9.0M-$12.6M-$18.5M-$21.3M-$30.4M-$24.2M-$27.8M-$30.8M-$39.0M-$33.7M
Free Cash Flow
-$9.2M-$9.0M-$12.6M-$18.5M-$21.3M-$30.4M-$24.2M-$27.8M-$30.8M-$39.0M-$33.7M
Capital Expenditure
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Financing Cash Flow
$3.1M$27.3M$8.1M$17.8M$28.4M$153.2M$21.3M$29.7M$12.0M$9.4M$46.6M

R&D Spending

R&D (TTM)
$20.3M
R&D Intensity
—
R&D Growth vs Prior
-46.0%
MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
R&D Expense
$7.3M$10.7M$13.3M$22.3M$25.2M$33.0M$37.9M$43.7M$41.8M$37.6M$20.3M
SG&A
$8.3M$5.0M$6.0M$6.8M$5.9M$9.0M$13.1M$12.0M$11.0M$13.8M$10.4M

Income Statement

MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Cost of Revenue
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Gross Profit
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
R&D
$7.3M$10.7M$13.3M$22.3M$25.2M$33.0M$37.9M$43.7M$41.8M$37.6M$20.3M
SG&A
$8.3M$5.0M$6.0M$6.8M$5.9M$9.0M$13.1M$12.0M$11.0M$13.8M$10.4M
Operating Income
$0.00$0.00$0.00$0.00-$31.1M-$42.0M-$51.0M-$55.8M-$52.9M-$51.4M-$30.6M
Interest Expense
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$964.0K$0.00$0.00$0.00
Pretax Income
-$14.7M-$13.4M-$17.4M-$26.2M-$30.6M-$37.6M-$47.6M-$47.5M-$43.0M-$46.4M-$24.0M
Net Income
-$14.7M-$13.5M-$17.5M-$26.3M-$26.3M-$37.9M-$48.0M-$47.5M-$43.0M-$46.4M-$24.0M
EPS (Diluted)
-0.42-0.33-0.39-0.54-0.45-0.54-0.62-0.60-0.52-0.54-0.26
EBITDA
-$15.0M-$15.6M-$19.1M-$28.9M-$31.1M-$37.6M-$47.6M-$46.5M-$43.0M-$46.4M-$21.8M
Shares Out. (M)
35.1540.8444.6648.9158.1969.8076.9179.7983.4785.2991.45

Balance Sheet

MetricTrend2016201720182019202020212022202320242025TTM
Cash & Equivalents
$9.2M$27.4M$22.9M$22.2M$29.2M$152.1M$149.2M$151.0M$132.2M$102.6M$118.3M
Short-Term Investments
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Current Assets
$9.4M$27.8M$24.3M$25.3M$34.5M$161.6M$152.7M$154.4M$135.6M$103.8M$120.1M
Total Assets
$9.5M$27.8M$24.4M$25.3M$34.5M$161.6M$152.7M$154.4M$135.6M$103.8M$120.1M
Total Current Liabilities
$3.2M$3.6M$3.9M$5.0M$7.3M$10.8M$10.2M$12.5M$15.3M$8.9M$7.7M
Long-Term Debt
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Liabilities
$3.2M$3.6M$3.9M$5.0M$7.3M$10.8M$10.2M$12.5M$15.3M$8.9M$7.7M
Stockholders' Equity
$6.3M$24.3M$20.5M$20.3M$27.2M$150.8M$142.5M$141.9M$120.3M$94.9M$112.4M
Retained Earnings
-$78.0M-$91.5M-$108.9M-$133.4M-$159.7M-$197.6M-$245.6M-$293.1M-$336.1M-$382.4M-$385.6M

Cash Flow Statement

MetricTrend2016201720182019202020212022202320242025TTM
Operating Cash Flow
-$9.2M-$9.0M-$12.6M-$18.5M-$21.3M-$30.4M-$24.2M-$27.8M-$30.8M-$39.0M-$33.7M
Capital Expenditure
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Free Cash Flow
-$9.2M-$9.0M-$12.6M-$18.5M-$21.3M-$30.4M-$24.2M-$27.8M-$30.8M-$39.0M-$33.7M
Investing Cash Flow
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Financing Cash Flow
$3.1M$27.3M$8.1M$17.8M$28.4M$153.2M$21.3M$29.7M$12.0M$9.4M$46.6M
Issuance of Stock
$3.2M$27.3M$8.2M$17.8M$28.8M$153.2M$22.0M$29.7M$12.0M$12.1M$10.6M
Repurchase of Stock
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Debt Issuance
-$34.8K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Stock Based Comp.
$5.1M$4.1M$5.5M$6.4M$4.9M$8.2M$18.4M$16.4M$9.4M$11.5M-$11.9M
Net Change in Cash
-$6.1M$18.3M-$4.5M-$745.0K$7.1M$122.9M-$3.0M$1.9M-$18.8M-$29.6M-$110.3M

Dilution Tracker

Shares outstanding grew 46.6% over 5 years — significant dilution
Shares Outstanding
93M
5-Year Share Growth
+46.6%
Stock Issuance (TTM)
$10.6M
MetricTrend2016201720182019202020212022202320242025TTM
Shares Out. (M)
35.1540.8444.6648.9158.1969.8076.9179.7983.4785.2991.45
Change vs Prior %
—16.2%9.3%9.5%19.0%19.9%10.2%3.7%4.6%2.2%7.2%
Stock Issuance
$3.2M$27.3M$8.2M$17.8M$28.8M$153.2M$22.0M$29.7M$12.0M$12.1M$10.6M
Stock Repurchase
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Stock Based Comp.
$5.1M$4.1M$5.5M$6.4M$4.9M$8.2M$18.4M$16.4M$9.4M$11.5M-$11.9M

Margins & Profitability

MetricTrend2016201720182019202020212022202320242025TTM
ROE %
-233.6%-55.5%-85.2%-129.6%-96.5%-25.1%-33.7%-33.5%-35.8%-48.9%-21.1%
ROA %
-155.1%-48.4%-71.6%-103.8%-76.1%-23.5%-31.4%-30.8%-31.7%-44.7%-20.0%
ROIC %
0.0%0.0%0.0%0.0%-82.0%-27.8%-1.4%-38.4%-44.0%-54.2%-27.2%

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend2016201720182019202020212022202320242025
Revenue
0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Gross Profit
0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating Income
0.0%0.0%0.0%0.0%0.0%-35.1%-21.4%-9.4%5.2%2.8%
Net Income
-21.7%8.7%-29.7%-50.7%0.1%-44.2%-26.6%1.0%9.5%-7.8%
EPS (Diluted)
35.4%21.4%-18.2%-38.5%16.7%-20.0%-14.8%3.2%13.3%-3.8%
Operating Cash Flow
-118.5%2.4%-39.5%-47.2%-14.9%-42.7%20.2%-14.6%-10.9%-26.7%
Free Cash Flow
-118.5%2.4%-39.5%-47.2%-14.9%-42.7%20.2%-14.6%-10.9%-26.7%
R&D Expense
219.3%47.1%25.0%66.8%13.3%30.7%15.0%15.3%-4.3%-10.1%
SG&A Expense
72.3%-39.9%19.6%14.3%-14.5%54.0%44.9%-7.8%-8.4%25.2%
Total Assets
-38.6%193.1%-12.4%3.9%36.4%367.9%-5.5%1.1%-12.2%-23.4%
Book Value / Share
-74.0%230.9%-22.7%-9.6%12.8%361.6%-14.3%-4.0%-19.0%-22.8%
Debt
-100.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Diluted Shares
89.1%16.2%9.3%9.5%19.0%19.9%10.2%3.7%4.6%2.2%

Valuation

P/E (TTM)At Loss
P/S0.00
P/B0.94
10Y Low / Med / High3.68 / 7.62 / 20.23
EV/EBITDA0.54
EV/Revenue0.00
P/FCFAt Loss

Intrinsic Value Models (per share)

DCF Value
$1.17
Tangible Book / Share
$1.23
Net Current Assets / Share
$1.21
Graham Net-Net
$1.22
Cash / Share
$1.29
MetricTrend2016201720182019202020212022202320242025TTM
P/E Ratio
-8.64-12.55-6.62-5.85-10.11-33.24-16.65-10.92-10.92-16.48-4.40
P/S Ratio
0.000.000.000.000.000.000.000.000.000.000.00
P/B Ratio
20.236.975.627.629.728.315.573.683.948.000.94
EV/EBITDA
-7.87-9.10-4.82-4.58-7.58-29.25-13.54-7.98-7.95-14.160.54
EV/Revenue
0.000.000.000.000.000.000.000.000.000.000.00

Analyst Estimates & Quality

Altman Z-Score
4.35
Safe
Piotroski F-Score
1
Weak

Forward Estimates (consensus)

MetricFY2027FY2028FY2029
Revenue$1.21B$348.6M$713.1M
Net Income-$46.9M$193.5M$397.4M
EPS$-0.55$2.27$4.66
# Analysts (EPS)111