BridgeBio Pharma Inc logo

BridgeBio Pharma Inc

BBIO
Healthcare|Biotechnology|USA
$85.81
-4.28 (-4.75%)

Financials

Financial Snapshot

Market Cap
$16.81B
Enterprise Value
$-1.56B
Revenue (TTM)
$580.0M
Net Income (TTM)
$-721.6M
Cash & Equivalents
Net Cash/Share
$-13.84
Free Cash Flow (TTM)
$-452.0M
Operating CF (TTM)
$-444.0M
Debt/Equity
-1.09

Cash Runway & Burn Rate

Cash on Hand
$0.00
Quarterly Burn
$111.0M
Monthly Burn
$37.0M
Est. Runway
MetricTrend201720182019202020212022202320242025TTM
Cash & Investments
$92.0M$436.1M$546.0M$607.1M$836.7M$471.9M$434.9M$681.1M$587.5M$940.2M
Operating Cash Flow
$-40.5M$-136.6M$-253.6M$-399.7M$-497.9M$-419.5M$-527.7M$-520.7M$-445.9M$-444.0M
Free Cash Flow
$-41.0M$-154.8M$-256.2M$-407.2M$-546.2M$-425.8M$-529.0M$-529.6M$-455.5M$-452.0M
Capital Expenditure
$-464.0K$-18.2M$-2.6M$-7.5M$-48.2M$-6.3M$-1.3M$-8.9M$-9.6M$-8.1M
Financing Cash Flow
$113.0M$501.5M$398.8M$447.2M$736.4M$-13.1M$451.5M$748.5M$359.3M$848.9M

R&D Spending

R&D (TTM)
$467.2M
R&D Intensity
80.6%
R&D Growth YoY
+3.4%
MetricTrend201720182019202020212022202320242025TTM
Revenue
$0.00$0.00$40.6M$8.2M$69.7M$77.6M$9.3M$221.9M$502.1M$580.0M
R&D Expense
$30.6M$140.1M$209.9M$337.0M$451.0M$399.5M$455.7M$506.5M$452.0M$467.2M
R&D % of Revenue
517.6%4085.9%646.9%514.5%4898.5%228.2%90.0%80.6%
SG&A
$13.3M$43.6M$94.4M$145.7M$192.2M$143.2M$150.6M$288.9M$531.2M$588.8M

Income Statement

MetricTrend201720182019202020212022202320242025TTM
Revenue
$0.00$0.00$40.6M$8.2M$69.7M$77.6M$9.3M$221.9M$502.1M$580.0M
Cost of Goods Sold
$0.00$0.00$2.5M$0.00$3.1M$3.4M$2.4M$3.9M$21.0M$28.3M
Gross Profit
$0.00$0.00$38.1M$8.2M$66.6M$74.2M$6.9M$218.0M$481.1M$551.7M
R&D
$30.6M$140.1M$209.9M$337.0M$451.0M$399.5M$455.7M$506.5M$452.0M$467.2M
SG&A
$13.3M$43.6M$94.4M$145.7M$192.2M$143.2M$150.6M$288.9M$531.2M$588.8M
Operating Income
$-43.9M$-183.7M$-266.2M$-474.5M$-576.6M$-468.4M$-599.4M$-577.4M$-502.1M$-504.2M
Interest Expense
$-13.0K$-2.5M$-8.8M$-36.7M$-46.8M$-80.4M$-81.3M$-99.3M$-178.2M$-188.9M
Pretax Income
$-43.8M$-169.5M$-288.6M$-505.5M$-586.5M$-484.7M$-653.3M$-542.2M$-732.5M$-729.5M
Net Income
$-30.6M$-130.7M$-260.6M$-448.7M$-562.5M$-481.2M$-643.2M$-535.8M$-724.9M$-721.6M
EPS (Diluted)
-0.33-1.42-2.48-3.80-3.90-3.26-3.95-2.88-3.78-3.74
EBITDA
$-43.8M$-166.9M$-279.0M$-467.4M$-533.8M$-397.4M$-565.5M$-436.8M$-548.8M$-535.2M
Shares Out. (M)
92.3392.33105.10118.00144.36147.47162.79186.08191.53194.79

Balance Sheet

MetricTrend201720182019202020212022202320242025TTM
Cash & Equivalents
$92.0M$436.1M$363.8M$356.1M$393.8M$376.7M$375.9M$681.1M$570.1M$879.9M
Marketable Securities
$0.00$0.00$182.2M$251.0M$442.9M$95.2M$58.9M$0.00$17.4M$60.3M
Total Current Assets
$97.1M$445.2M$568.6M$642.8M$888.9M$548.9M$477.6M$720.7M$797.7M$1.24B
Total Assets
$98.0M$464.9M$631.7M$703.6M$1.01B$623.0M$546.4M$919.3M$936.0M$1.37B
Total Current Liabilities
$8.6M$32.6M$60.4M$95.6M$135.1M$121.4M$143.8M$154.4M$288.0M$816.4M
Long-Term Debt
$0.00$54.5M$91.8M$475.9M$1.70B$1.71B$1.73B$1.72B$1.85B$1.93B
Total Liabilities
$152.7M$87.6M$155.7M$595.7M$1.88B$1.87B$1.89B$2.38B$3.01B$3.64B
Stockholders' Equity
$-58.0M$314.9M$408.5M$57.9M$-870.4M$-1.25B$-1.35B$-1.47B$-2.09B$-2.28B
Retained Earnings
$-61.4M$-179.4M$-440.0M$-888.8M$-1.44B$-1.92B$-2.56B$-3.10B$-3.82B$-3.99B

Cash Flow Statement

MetricTrend201720182019202020212022202320242025TTM
Operating Cash Flow
$-40.5M$-136.6M$-253.6M$-399.7M$-497.9M$-419.5M$-527.7M$-520.7M$-445.9M$-444.0M
Capital Expenditure
$-464.0K$-18.2M$-2.6M$-7.5M$-48.2M$-6.3M$-1.3M$-8.9M$-9.6M$-8.1M
Free Cash Flow
$-41.0M$-154.8M$-256.2M$-407.2M$-546.2M$-425.8M$-529.0M$-529.6M$-455.5M$-452.0M
Investing Cash Flow
$-464.0K$-21.0M$-217.3M$-53.0M$-200.8M$453.1M$54.0M$60.8M$-24.5M$-65.6M
Financing Cash Flow
$113.0M$501.5M$398.8M$447.2M$736.4M$-13.1M$451.5M$748.5M$359.3M$848.9M
Issuance of Stock
$0.00$95.5M$366.2M$0.00$0.00$4.9M$449.8M$314.7M$0.00$0.00
Repurchase of Stock
$0.00$0.00$0.00$-75.7M$-204.7M$-1.6M$-6.9M$-7.5M$-62.5M$-99.0M
Issuance of Debt
$4.1M$57.5M$36.9M$550.0M$1.20B$0.00$0.00$450.0M$575.0M$632.5M
Payments of Debt
$0.00$-1.1M$0.00$0.00$-124.1M$-20.5M$0.00$-473.4M$-459.0M$0.00
Stock Based Comp.
$1.8M$6.1M$21.4M$58.5M$99.5M$91.6M$108.7M$95.8M$133.0M$140.4M
Net Change in Cash
$72.0M$343.9M$-72.0M$-5.5M$37.7M$20.5M$-22.2M$288.5M$-111.1M$339.3M

Dilution Tracker

Shares outstanding grew 34.9% over 5 years — significant dilution
Shares Outstanding
195M
5-Year Share Growth
+34.9%
Stock Issuance (TTM)
$0.00
MetricTrend201720182019202020212022202320242025TTM
Shares Out. (M)
92.3392.33105.10118.00144.36147.47162.79186.08191.53194.79
YoY Change %
0.0%13.8%12.3%22.3%2.2%10.4%14.3%2.9%1.7%
Stock Issuance
$0.00$95.5M$366.2M$0.00$0.00$4.9M$449.8M$314.7M$0.00$0.00
Stock Repurchase
$0.00$0.00$0.00$-75.7M$-204.7M$-1.6M$-6.9M$-7.5M$-62.5M$-99.0M
Stock Based Comp.
$1.8M$6.1M$21.4M$58.5M$99.5M$91.6M$108.7M$95.8M$133.0M$140.4M

Margins & Profitability

MetricTrend201720182019202020212022202320242025TTM
Gross Margin %
0.0%0.0%93.8%0.0%95.5%95.6%73.7%98.3%95.8%95.1%
Operating Margin %
0.0%0.0%-656.4%-5752.0%-827.1%-603.3%-6443.6%-260.2%-100.0%-86.9%
Net Margin %
0.0%0.0%-642.5%-5439.7%-806.9%-619.7%-6913.9%-241.4%-144.4%-124.4%
EBITDA Margin %
0.0%0.0%-687.8%-5665.9%-765.7%-511.9%-6078.3%-196.9%-109.3%-92.3%
FCF Margin %
0.0%0.0%-631.7%-4936.7%-783.4%-548.4%-5686.6%-238.7%-90.7%-77.9%
ROE %
0.0%-101.8%-72.1%-192.4%0.0%0.0%0.0%0.0%0.0%0.0%
ROA %
-31.2%-46.4%-47.5%-67.2%-65.5%-58.8%-110.0%-73.1%-78.1%-68.5%
R&D / Revenue----------

Valuation

P/E (TTM)At Loss
HistoricalAt Loss / At Loss / At Loss
Industry Med.27.41
P/S28.57
Historical12.57 / 40.74 / 1015.86
Industry Med.9.51
P/B
Historical4.65 / 12.05 / 150.98
Industry Med.2.93
EV/EBITDA-34.32
Historical-34.32 / -13.53 / -3.66
Industry Med.13.14
EV/Revenue31.67
Historical24.90 / 46.75 / 1213.72
Industry Med.8.71
P/FCF
Historical / /
Industry Med.27.54

Intrinsic Value Models

MetricTrend201720182019202020212022202320242025TTM
PE RatioN/AN/AAt LossAt LossAt LossAt LossAt LossAt LossAt LossAt Loss
PS Ratio
--90.801015.8634.5314.46708.2523.0029.1828.57
PB Ratio
0.000.0010.61150.980.000.000.000.000.000.00
EV/EBITDA
0.000.00-14.15-18.56-6.28-6.06-14.83-14.36-29.49-34.32
EV/Revenue
0.000.0097.331051.5848.0831.03901.3028.2832.2331.67

Analyst Estimates & Quality

Altman Z-Score
-1.81
Distress
Piotroski F-Score
3
Weak
Beneish M-Score
-0.66
Possible Manipulator

Forward Estimates

MetricCurrent YearNext Year2 Years Out
Revenue$975.3M$1,636.9M$2,404.0M
Net Income$-437.9M$136.6M$828.0M
EPS-2.030.613.79
Book Value per Share-12.37-8.62-1.31
Operating Cash Flow per Share-1.951.760.00
Operating CF$-379.84M$342.83M$0.00M

Dividends

Revenue Segments

By Business

Segment2025
Identifying, advancing and commercializing transformative medicines to treat patients$502.1M

By Geography

Segment2025
United States$362.5M
Asia-Pacific (APAC)$12.6M
Europe, Middle East, and Africa (EMEA)$127.0M