DTIL logo

Precision BioSciences, Inc.

DTIL
Healthcare|Biotechnology|US
$10.60
+0.73 (+7.40%)
Tangible Book / Share
$1.85
Cash / Share
$2.98

Financials

Financial Snapshot

Market Cap
$292.6M
Enterprise Value
$238.6M
Revenue (TTM)
$45.0M
Net Income (TTM)
-$38.5M
Cash & Investments
$81.8M
Net Cash
$54.1M
Free Cash Flow (TTM)
-$51.8M
Operating CF (TTM)
-$51.8M
Debt/Equity
0.54

Cash Runway & Burn Rate

Cash on Hand
$81.8M
Quarterly Burn
$12.9M
Monthly Burn
$4.3M
Est. Runway
~6.3 quarters
MetricTrend2016201720182019202020212022202320242025TTM
Cash & Investments
$93.4M$62.8M$103.2M$180.9M$89.8M$143.7M$189.6M$116.7M$86.3M$115.6M$81.8M
Operating Cash Flow
$92.3M-$24.2M-$51.7M-$73.6M-$87.4M-$10.9M-$45.8M-$84.1M-$58.4M-$65.8M-$51.8M
Free Cash Flow
$90.2M-$29.7M-$67.4M-$98.3M-$92.4M-$16.7M-$49.1M-$86.4M-$58.7M-$65.9M-$51.8M
Capital Expenditure
-$2.1M-$5.6M-$15.7M-$24.7M-$5.0M-$5.8M-$3.3M-$2.3M-$250.0K-$85.0K-$52.0K
Financing Cash Flow
-$12.4M-$937.0K$107.8M$176.0M$1.3M$70.5M$95.0M$5.4M$50.5M$95.2M$89.2M

R&D Spending

R&D (TTM)
$52.7M
R&D Intensity
117.0%
R&D Growth vs Prior
-2.7%
MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$7.0M$6.5M$10.9M$22.2M$24.3M$115.5M$25.1M$48.7M$68.7M$34.3M$45.0M
R&D Expense
$9.1M$20.3M$45.1M$82.4M$98.1M$115.2M$46.1M$53.4M$59.6M$54.2M$52.7M
R&D % of Revenue
129.8%313.4%414.6%370.6%403.8%99.7%183.8%109.5%86.7%158.1%117.0%
SG&A
$6.1M$8.0M$13.7M$27.0M$36.1M$39.7M$41.3M$39.1M$35.3M$32.2M$28.5M

Income Statement

MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$7.0M$6.5M$10.9M$22.2M$24.3M$115.5M$25.1M$48.7M$68.7M$34.3M$45.0M
Cost of Revenue
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$580.0K
Gross Profit
$7.0M$6.5M$10.9M$22.2M$24.3M$115.5M$25.1M$48.7M$68.7M$34.3M$44.5M
R&D
$9.1M$20.3M$45.1M$82.4M$98.1M$115.2M$46.1M$53.4M$59.6M$54.2M$52.7M
SG&A
$6.1M$8.0M$13.7M$27.0M$36.1M$39.7M$41.3M$39.1M$35.3M$32.2M$28.5M
Operating Income
-$8.8M-$22.0M-$47.9M-$87.2M-$109.8M-$39.4M-$62.3M-$43.7M-$26.2M-$52.1M-$36.2M
Interest Expense
$0.00$0.00$0.00$182.0K$0.00$132.0K$1.1M$2.2M$1.8M$1.4M$1.3M
Pretax Income
-$8.3M-$21.1M-$46.0M-$92.9M-$109.0M-$30.6M-$72.9M-$42.5M$7.2M-$46.6M-$39.4M
Net Income
-$8.3M-$21.1M-$46.0M-$92.9M-$109.0M-$30.6M-$111.6M-$61.3M$7.2M-$45.7M-$38.5M
EPS (Diluted)
-0.49-18.81-28.17-59.50-62.85-15.60-38.10-15.961.04-3.56-1.24
EBITDA
-$8.2M-$20.4M-$43.7M-$87.4M-$99.2M-$20.3M-$62.8M-$32.0M$13.5M-$42.4M-$48.8M
Shares Out. (M)
16.741.121.631.401.731.962.933.846.8812.8327.43

Balance Sheet

MetricTrend2016201720182019202020212022202320242025TTM
Cash & Equivalents
$93.4M$62.8M$103.2M$180.9M$89.8M$143.7M$189.6M$116.7M$85.9M$110.8M$81.7M
Short-Term Investments
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$413.0K$4.8M$148.0K
Total Current Assets
$94.4M$64.3M$115.7M$193.7M$105.6M$161.8M$199.1M$136.4M$95.0M$118.7M$86.6M
Total Assets
$98.4M$72.7M$138.6M$235.2M$150.2M$211.5M$238.2M$159.8M$136.4M$154.4M$120.4M
Total Current Liabilities
$8.3M$9.2M$14.1M$26.9M$42.8M$36.0M$59.7M$50.0M$15.0M$8.9M$8.3M
Long-Term Debt
$0.00$0.00$0.00$0.00$0.00$2.5M$22.2M$0.00$22.3M$22.4M$22.4M
Total Liabilities
$103.2M$99.1M$98.6M$96.9M$105.7M$120.3M$177.7M$140.9M$80.0M$62.2M$68.6M
Stockholders' Equity
-$4.7M-$26.4M$40.0M$138.3M$44.4M$91.2M$60.4M$18.9M$56.4M$92.2M$51.8M
Retained Earnings
-$18.0M-$39.1M-$85.2M-$177.1M-$286.1M-$316.7M-$428.3M-$489.6M-$482.5M-$528.2M-$586.9M

Cash Flow Statement

MetricTrend2016201720182019202020212022202320242025TTM
Operating Cash Flow
$92.3M-$24.2M-$51.7M-$73.6M-$87.4M-$10.9M-$45.8M-$84.1M-$58.4M-$65.8M-$51.8M
Capital Expenditure
-$2.1M-$5.6M-$15.7M-$24.7M-$5.0M-$5.8M-$3.3M-$2.3M-$250.0K-$85.0K-$52.0K
Free Cash Flow
$90.2M-$29.7M-$67.4M-$98.3M-$92.4M-$16.7M-$49.1M-$86.4M-$58.7M-$65.9M-$51.8M
Investing Cash Flow
-$2.1M-$5.5M-$15.7M-$24.7M-$5.0M-$5.8M-$3.3M$5.8M-$215.0K-$634.0K-$638.0K
Financing Cash Flow
-$12.4M-$937.0K$107.8M$176.0M$1.3M$70.5M$95.0M$5.4M$50.5M$95.2M$89.2M
Issuance of Stock
$49.0K$0.00$171.0K$136.4M$0.00$60.5M$74.3M$5.0M$50.2M$95.2M$89.2M
Repurchase of Stock
$0.00-$952.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Debt Issuance
$0.00$0.00$0.00$39.5M$0.00$2.5M$19.8M$0.00-$37.0K$0.00$0.00
Stock Based Comp.
$0.00$419.0K$2.5M$0.00$13.8M$16.5M$19.2M$14.0M$12.6M$10.2M$8.4M
Net Change in Cash
$77.8M-$30.6M$40.4M$77.7M-$91.1M$53.9M$45.9M-$72.9M-$8.2M$28.7M$36.8M

Dilution Tracker

Shares outstanding grew 639.5% over 5 years — significant dilution
Shares Outstanding
28M
5-Year Share Growth
+639.5%
Stock Issuance (TTM)
$89.2M
MetricTrend2016201720182019202020212022202320242025TTM
Shares Out. (M)
16.741.121.631.401.731.962.933.846.8812.8327.43
Change vs Prior %
—-93.3%45.7%-14.3%23.9%12.8%49.8%31.1%79.2%86.3%113.9%
Stock Issuance
$49.0K$0.00$171.0K$136.4M$0.00$60.5M$74.3M$5.0M$50.2M$95.2M$89.2M
Stock Repurchase
$0.00-$952.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Stock Based Comp.
$0.00$419.0K$2.5M$0.00$13.8M$16.5M$19.2M$14.0M$12.6M$10.2M$8.4M

Margins & Profitability

MetricTrend2016201720182019202020212022202320242025TTM
Gross Margin %
100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%98.7%
Operating Margin %
-125.8%-338.9%-440.2%-392.1%-452.2%-34.1%-248.3%-89.8%-38.1%-152.2%-80.3%
Net Margin %
-117.6%-325.4%-423.0%-417.6%-448.9%-26.5%-444.8%-125.8%10.4%-133.4%-85.6%
EBITDA Margin %
-116.7%-314.9%-401.4%-392.9%-408.5%-17.5%-250.2%-65.8%19.7%-123.8%-108.4%
FCF Margin %
1285.8%-458.6%-619.3%-442.0%-380.6%-14.4%-195.5%-177.3%-85.4%-192.4%-115.0%
ROE %
173.7%80.0%-115.2%-67.1%-245.4%-33.6%-184.7%-325.1%12.7%-49.6%-58.1%
ROA %
-8.4%-29.0%-33.2%-39.5%-72.6%-14.5%-46.9%-38.4%5.3%-29.6%-32.0%
ROIC %
-9.8%-34.6%-38.5%-41.9%-100.5%-22.2%-34.6%-32.8%-21.3%-35.5%-31.8%
R&D / Revenue %
129.8%313.4%414.6%370.6%403.8%99.7%183.8%109.5%86.7%158.1%117.0%

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend2016201720182019202020212022202320242025
Revenue
0.0%-7.6%67.8%104.3%9.2%375.7%-78.3%94.1%41.0%-50.1%
Gross Profit
0.0%-7.6%67.8%104.3%9.2%375.7%-78.3%94.1%41.0%-50.1%
Operating Income
0.0%-148.9%-118.0%-82.0%-25.9%64.1%-58.2%29.8%40.2%-99.3%
Net Income
0.0%-155.8%-118.2%-101.7%-17.4%71.9%-264.8%45.1%111.7%-738.0%
EPS (Diluted)
0.0%-3738.8%-49.8%-111.2%-5.6%75.2%-144.2%58.1%106.5%-442.3%
Operating Cash Flow
0.0%-126.2%-114.0%-42.4%-18.7%87.6%-321.6%-83.8%30.5%-12.7%
Free Cash Flow
0.0%-133.0%-126.7%-45.8%6.0%82.0%-194.6%-76.1%32.1%-12.3%
R&D Expense
0.0%123.3%122.0%82.7%19.0%17.5%-60.0%15.7%11.6%-9.0%
SG&A Expense
0.0%31.4%70.6%97.7%33.4%10.0%4.1%-5.3%-9.7%-8.7%
Total Assets
0.0%-26.1%90.7%69.7%-36.2%40.9%12.6%-32.9%-14.6%13.2%
Book Value / Share
0.0%-8184.8%204.0%304.1%-74.1%81.9%-55.7%-76.2%68.1%-12.9%
Debt
0.0%0.0%0.0%0.0%0.0%-13.4%173.9%25.3%-3.9%-4.1%
Diluted Shares
0.0%-93.3%45.7%-14.3%23.9%12.8%49.8%31.1%79.2%86.3%

Valuation

P/E (TTM)At Loss
P/S6.50
10Y Low / Med / High0.38 / 17.87 / 1248.37
P/B5.62
10Y Low / Med / High0.46 / 4.22 / 21.40
EV/EBITDAAt Loss
10Y Low / Med / High0.68 / 0.96 / 1.35
EV/Revenue5.30
10Y Low / Med / High2.59 / 69.09 / 1235.05
P/FCFAt Loss

Intrinsic Value Models (per share)

Tangible Book / Share
$1.85
Net Current Assets / Share
$0.65
Graham Net-Net
$0.48
Cash / Share
$2.98
MetricTrend2016201720182019202020212022202320242025TTM
P/E Ratio
-1067.76-27.81-18.57-7.00-3.98-14.23-0.94-0.693.63-1.17-8.62
P/S Ratio
1248.3790.5278.5726.2317.873.764.170.860.381.566.50
P/B Ratio
-1844.03-22.2621.404.229.774.761.732.230.460.585.62
EV/EBITDA
-1058.12-25.67-17.21-4.61-3.58-14.790.961.35-2.200.68-4.89
EV/Revenue
1235.0580.8369.0918.1014.602.59-2.39-0.89-0.43-0.845.30

Analyst Estimates & Quality

Altman Z-Score
-4.52
Distress
Piotroski F-Score
2
Weak

Forward Estimates (consensus)

MetricFY2026FY2027FY2028
Revenue$12.7M$8.2M$19.8M
Net Income-$44.2M-$35.0M-$23.5M
EPS$-3.45$-2.73$-1.89
# Analysts (EPS)334

Revenue Segments

By Product

Segment2019202020212025
Food Segment$1.6M$2.4M$3.8M—
Therapeutics Segment$20.6M$21.9M$111.7M—
License———$8.0M