ENTA logo

Enanta Pharmaceuticals, Inc.

ENTA
Healthcare|Biotechnology|US
$11.00
+0.92 (+9.13%)
Tangible Book / Share
$3.47
Cash / Share
$6.51

Financials

Financial Snapshot

Market Cap
$320.4M
Enterprise Value
$342.6M
Revenue (TTM)
$65.3M
Net Income (TTM)
-$63.2M
Cash & Investments
$189.5M
Net Cash
$133.8M
Free Cash Flow (TTM)
-$36.9M
Operating CF (TTM)
-$35.3M
Debt/Equity
0.55

Cash Runway & Burn Rate

Cash on Hand
$189.5M
Quarterly Burn
$8.8M
Monthly Burn
$2.9M
Est. Runway
~21.5 quarters
MetricTrend2016201720182019202020212022202320242025TTM
Cash & Investments
$210.1M$223.7M$308.7M$335.2M$386.6M$244.0M$249.2M$369.9M$248.2M$188.9M$189.5M
Operating Cash Flow
$35.8M$52.7M$29.2M$71.4M$7.1M-$70.0M-$84.8M-$103.2M-$78.8M-$19.3M-$35.3M
Free Cash Flow
$31.1M$50.1M$26.2M$66.0M$5.6M-$70.7M-$86.9M-$112.2M-$96.7M-$32.2M-$36.9M
Capital Expenditure
-$4.7M-$2.5M-$3.0M-$5.4M-$1.4M-$750.0K-$2.1M-$9.1M-$17.9M-$12.9M-$1.6M
Financing Cash Flow
$2.7M$1.0M$4.4M$2.6M$9.0M$3.1M$20.0M$198.1M-$27.6M-$26.6M$43.0M

R&D Spending

R&D (TTM)
$86.2M
R&D Intensity
132.1%
R&D Growth vs Prior
-19.2%
MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$88.3M$102.8M$206.6M$205.2M$122.5M$97.1M$86.2M$79.2M$67.6M$65.3M$65.3M
R&D Expense
$40.5M$57.5M$94.9M$142.2M$136.8M$174.1M$164.5M$163.5M$131.5M$106.7M$86.2M
R&D % of Revenue
45.8%55.9%45.9%69.3%111.7%179.4%190.9%206.5%194.4%163.4%132.1%
SG&A
$17.0M$20.7M$23.4M$26.2M$27.4M$32.5M$45.5M$52.9M$57.9M$43.9M$37.7M

Income Statement

MetricTrend2016201720182019202020212022202320242025TTM
Revenue
$88.3M$102.8M$206.6M$205.2M$122.5M$97.1M$86.2M$79.2M$67.6M$65.3M$65.3M
Cost of Revenue
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.6M$1.2M
Gross Profit
$88.3M$102.8M$206.6M$205.2M$122.5M$97.1M$86.2M$79.2M$67.6M$60.7M$64.0M
R&D
$40.5M$57.5M$94.9M$142.2M$136.8M$174.1M$164.5M$163.5M$131.5M$106.7M$86.2M
SG&A
$17.0M$20.7M$23.4M$26.2M$27.4M$32.5M$45.5M$52.9M$57.9M$43.9M$37.7M
Operating Income
$30.8M$24.6M$88.3M$36.7M-$41.6M-$109.6M-$123.8M-$137.2M-$121.7M-$85.3M-$58.7M
Interest Expense
$45.0K$40.0K$4.9M$0.00$0.00$0.00$0.00$5.1M$10.9M$7.7M$12.9M
Pretax Income
$32.6M$26.9M$93.1M$45.6M-$35.0M-$107.6M-$122.2M-$131.0M-$117.8M-$83.5M-$63.1M
Net Income
$21.7M$17.7M$72.0M$46.4M-$36.2M-$79.0M-$121.8M-$133.8M-$116.0M-$81.9M-$63.2M
EPS (Diluted)
1.130.913.482.21-1.81-3.92-5.91-6.38-5.48-3.84-2.41
EBITDA
$32.5M$26.8M$90.8M$40.0M-$38.0M-$104.2M-$119.2M-$123.5M-$104.5M-$70.8M-$45.3M
Shares Out. (M)
19.2219.4120.6520.9719.9420.1720.6020.9721.1621.3429.09

Balance Sheet

MetricTrend2016201720182019202020212022202320242025TTM
Cash & Equivalents
$16.6M$65.7M$63.9M$51.2M$87.1M$57.2M$44.0M$85.4M$37.2M$32.3M$33.4M
Short-Term Investments
$193.5M$158.0M$244.8M$284.0M$299.5M$186.8M$205.2M$284.5M$211.0M$156.6M$156.1M
Total Current Assets
$232.2M$237.8M$380.4M$401.8M$436.8M$319.0M$311.7M$422.8M$299.9M$204.3M$203.6M
Total Assets
$281.3M$326.6M$414.2M$489.8M$490.8M$440.9M$380.6M$462.3M$376.7M$280.7M$296.9M
Total Current Liabilities
$7.9M$21.0M$16.0M$22.6M$24.2M$36.2M$29.8M$62.8M$57.5M$48.6M$54.2M
Long-Term Debt
$0.00$0.00$0.00$0.00$1.5M$1.5M$1.4M$0.00$136.1M$112.4M$0.00
Total Liabilities
$11.3M$25.0M$20.5M$27.3M$35.2M$41.4M$59.3M$245.5M$247.8M$216.0M$195.8M
Stockholders' Equity
$269.9M$301.7M$393.7M$462.5M$455.6M$399.4M$321.3M$216.7M$128.8M$64.7M$101.1M
Retained Earnings
$27.6M$45.4M$117.4M$163.7M$127.6M$48.6M-$73.2M-$207.0M-$323.0M-$404.9M-$449.5M

Cash Flow Statement

MetricTrend2016201720182019202020212022202320242025TTM
Operating Cash Flow
$35.8M$52.7M$29.2M$71.4M$7.1M-$70.0M-$84.8M-$103.2M-$78.8M-$19.3M-$35.3M
Capital Expenditure
-$4.7M-$2.5M-$3.0M-$5.4M-$1.4M-$750.0K-$2.1M-$9.1M-$17.9M-$12.9M-$1.6M
Free Cash Flow
$31.1M$50.1M$26.2M$66.0M$5.6M-$70.7M-$86.9M-$112.2M-$96.7M-$32.2M-$36.9M
Investing Cash Flow
-$43.7M-$4.6M-$35.4M-$86.7M$19.8M$37.0M$54.9M-$53.6M$58.2M$40.3M-$19.1M
Financing Cash Flow
$2.7M$1.0M$4.4M$2.6M$9.0M$3.1M$20.0M$198.1M-$27.6M-$26.6M$43.0M
Issuance of Stock
$0.00$0.00$0.00$0.00$0.00$3.6M$21.3M$2.2M$147.0K$145.0K$70.7M
Repurchase of Stock
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Debt Issuance
-$68.0K-$73.0K-$79.0K-$86.0K$0.00$0.00$0.00$199.7M-$27.5M-$26.5M-$32.3M
Stock Based Comp.
$9.4M$13.1M$15.8M$19.2M$19.6M$21.0M$27.0M$28.2M$26.8M$18.6M$15.3M
Net Change in Cash
-$5.1M$49.1M-$1.8M-$12.7M$35.9M-$29.9M-$9.9M$41.4M-$48.2M-$5.5M-$11.4M

Dilution Tracker

Shares Outstanding
29M
5-Year Share Growth
+7.0%
Stock Issuance (TTM)
$70.7M
MetricTrend2016201720182019202020212022202320242025TTM
Shares Out. (M)
19.2219.4120.6520.9719.9420.1720.6020.9721.1621.3429.09
Change vs Prior %
—1.0%6.4%1.5%-4.9%1.2%2.1%1.8%0.9%0.8%36.3%
Stock Issuance
$0.00$0.00$0.00$0.00$0.00$3.6M$21.3M$2.2M$147.0K$145.0K$70.7M
Stock Repurchase
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Stock Based Comp.
$9.4M$13.1M$15.8M$19.2M$19.6M$21.0M$27.0M$28.2M$26.8M$18.6M$15.3M

Margins & Profitability

MetricTrend2016201720182019202020212022202320242025TTM
Gross Margin %
100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%93.0%98.1%
Operating Margin %
34.9%23.9%42.7%17.9%-34.0%-112.9%-143.7%-173.2%-179.9%-130.7%-90.0%
Net Margin %
24.5%17.2%34.8%22.6%-29.5%-81.4%-141.3%-169.0%-171.6%-125.4%-96.9%
EBITDA Margin %
36.8%26.0%44.0%19.5%-31.0%-107.4%-138.4%-155.9%-154.5%-108.4%-69.4%
FCF Margin %
35.2%48.8%12.7%32.2%4.6%-72.9%-100.9%-141.7%-143.0%-49.2%-56.6%
ROE %
8.0%5.9%18.3%10.0%-7.9%-19.8%-37.9%-61.7%-90.1%-126.5%-61.8%
ROA %
7.7%5.4%17.4%9.5%-7.4%-17.9%-32.0%-28.9%-30.8%-29.2%-21.3%
ROIC %
7.5%5.3%17.1%7.9%-8.8%-19.7%-34.9%-33.9%-33.8%-31.4%-23.8%
R&D / Revenue %
45.8%55.9%45.9%69.3%111.7%179.4%190.9%206.5%194.4%163.4%132.1%

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend2016201720182019202020212022202320242025
Revenue
-45.1%16.5%101.0%-0.7%-40.3%-20.7%-11.2%-8.1%-14.6%-3.4%
Gross Profit
-45.1%16.5%101.0%-0.7%-40.3%-20.7%-11.2%-8.1%-14.6%-10.2%
Operating Income
-75.2%-20.2%258.9%-58.4%-213.3%-163.1%-13.0%-10.8%11.3%29.9%
Net Income
-72.6%-18.3%306.3%-35.5%-178.0%-118.4%-54.1%-9.9%13.3%29.4%
EPS (Diluted)
-72.4%-19.5%282.4%-36.5%-181.9%-116.6%-50.8%-8.0%14.1%29.9%
Operating Cash Flow
-53.3%47.0%-44.5%144.4%-90.1%-1087.5%-21.1%-21.7%23.6%75.5%
Free Cash Flow
-58.2%61.4%-47.7%151.5%-91.5%-1353.7%-22.8%-29.1%13.8%66.7%
R&D Expense
74.5%42.0%65.1%49.9%-3.8%27.3%-5.5%-0.6%-19.6%-18.8%
SG&A Expense
25.3%22.3%13.0%12.0%4.2%18.9%39.8%16.3%9.4%-24.1%
Total Assets
14.3%16.1%26.8%18.3%0.2%-10.2%-13.7%21.5%-18.5%-25.5%
Book Value / Share
12.8%11.0%20.5%23.9%-3.3%-13.3%-21.2%-33.7%-41.1%-50.2%
Debt
-11.2%-13.7%-36.0%-31.7%4689.0%-28.6%290.4%-0.6%752.6%-11.1%
Diluted Shares
-0.4%1.0%6.4%1.5%-4.9%1.2%2.1%1.8%0.9%0.8%

Valuation

P/E (TTM)At Loss
10Y Low / Med / High23.34 / 25.35 / 50.32
P/S4.91
10Y Low / Med / High2.96 / 7.45 / 12.40
P/B3.17
10Y Low / Med / High1.08 / 2.87 / 4.41
EV/EBITDAAt Loss
10Y Low / Med / High15.00 / 28.14 / 30.92
EV/Revenue5.25
10Y Low / Med / High2.21 / 6.82 / 12.20
P/FCFAt Loss
10Y Low / Med / High16.21 / 17.83 / 161.77

Intrinsic Value Models (per share)

Tangible Book / Share
$3.47
Net Current Assets / Share
$0.27
Cash / Share
$6.51
MetricTrend2016201720182019202020212022202320242025TTM
P/E Ratio
23.3450.3224.1725.35-25.29-14.49-8.78-1.75-1.89-3.12-4.56
P/S Ratio
5.718.688.415.737.4511.8012.402.963.243.914.91
P/B Ratio
1.872.964.412.542.002.873.331.081.703.953.17
EV/EBITDA
15.0030.9218.4228.14-21.98-10.51-8.82-1.42-3.90-5.99-7.56
EV/Revenue
5.528.048.105.496.8211.2912.202.216.036.495.25

Analyst Estimates & Quality

Altman Z-Score
-0.87
Distress
Piotroski F-Score
3
Weak

Forward Estimates (consensus)

MetricFY2027FY2028FY2029
Revenue$60.4M$58.8M$60.5M
Net Income-$46.9M-$78.1M-$65.1M
EPS$-2.20$-2.67$-3.05
# Analysts (EPS)442

Revenue Segments

By Product

Segment201920202021202320242025
Royalty$205.2M$122.5M$97.1M$78.2M$67.6M$65.3M
License———$1.0M——