
Harmony Biosciences Holdings Inc
HRMYHealthcare|Biotechnology|USA
$36.87
-1.38 (-3.61%)
DCF (FCF)
$50.96
Tangible Book
$14.29
Graham Number
$29.30
Earnings Power
$41.99
Analyst Estimates
annual
{
"date": [
"202612",
"202712",
"202812",
"202912",
"203012"
],
"revenue_estimate": [
1013.67,
1146.3,
1281.17,
1540.92,
1222.9
],
"ebit_estimate": [
259.1,
318.29,
429.23,
581.26,
490.35
],
"ebitda_estimate": [
293.6,
359.72,
372.97,
371.15,
431.05
],
"net_income_estimate": [
209.77,
265.17,
332.05,
443.9,
409.53
],
"per_share_eps_estimate": [
3.43,
4.17,
4.96,
6.69,
6.07
],
"eps_nri_estimate": [
3.69,
4.09,
5.1,
6.62,
5.68
],
"dividend_estimate": [
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
18.92,
24.05,
29.25,
37.1,
43.82
],
"pretax_income_estimate": [
263.39,
342.18,
410.05,
543.02,
504.17
],
"operating_cash_flow_per_share_estimate": [
4.92,
5.84,
5.51,
6.2,
6.49
],
"roa_estimate": [
17.5,
14.5,
11.1,
10.9,
10.5
],
"roe_estimate": [
25.56,
19.58,
16.42,
12.8,
11.9
],
"gross_margin_estimate": [
76.55,
75.43,
75.73,
77.5,
79.25
],
"operating_cash_flow_estimate": [
288.98,
343.06,
323.86,
364.41,
381.46
],
"pettm_estimate": [
10.74,
8.84,
7.44,
5.52,
6.07
],
"long_term_growth_rate_mean": 22.17,
"long_term_revenue_growth_rate_mean": "13.76",
"future_per_share_eps_estimate_growth": 22.21,
"future_eps_nri_estimate_growth": 22.17,
"future_revenue_estimate_growth": 13.76,
"future_ebit_estimate_growth": 26.77,
"future_ebitda_estimate_growth": 17.4,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 27.75,
"future_pretax_income_estimate_growth": 24.58,
"future_book_value_per_share_estimate_growth": 24.96,
"future_roa_estimate_growth": null,
"future_roe_estimate_growth": -9.23,
"future_gross_margin_estimate_growth": -0.71,
"future_operating_cash_flow_per_share_estimate_growth": null
}
quarterly
{
"date": [
"202606",
"202609",
"202612",
"202703",
"202706",
"202709",
"202712"
],
"revenue_estimate": [
242.06,
269.54,
286.87,
256.23,
280.87,
306.07,
320.5
],
"ebit_estimate": [
68.59,
77.23,
84.62,
62.19,
78.43,
74.9,
88.01
],
"ebitda_estimate": [
67.75,
80.46,
98.9,
null,
null,
null,
null
],
"net_income_estimate": [
53.5,
59.64,
60.38,
46.69,
59.41,
56.99,
67.08
],
"per_share_eps_estimate": [
0.88,
0.98,
1.06,
0.79,
0.97,
0.97,
1.14
],
"eps_nri_estimate": [
0.93,
1.04,
1.14,
0.79,
0.97,
0.97,
1.14
],
"dividend_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"pretax_income_estimate": [
69.46,
77.34,
78.31,
60.91,
77.21,
73.68,
86.88
],
"operating_cash_flow_per_share_estimate": [
0.81,
1.08,
1.49,
null,
null,
null,
null
],
"roa_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"roe_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"gross_margin_estimate": [
78.25,
75.25,
73.9,
81.9,
77.7,
65.3,
71.3
],
"operating_cash_flow_estimate": [
47.32,
63.18,
87.28,
null,
null,
null,
null
],
"pettm_estimate": [
9.97,
9.74,
9.76,
9.56,
null,
null,
null
],
"long_term_growth_rate_mean": 22.17,
"long_term_revenue_growth_rate_mean": "13.76",
"future_per_share_eps_estimate_growth": 22.21,
"future_eps_nri_estimate_growth": 22.17,
"future_revenue_estimate_growth": 13.76,
"future_ebit_estimate_growth": 26.77,
"future_ebitda_estimate_growth": 17.4,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 27.75,
"future_pretax_income_estimate_growth": 24.58,
"future_book_value_per_share_estimate_growth": 24.96,
"future_roa_estimate_growth": null,
"future_roe_estimate_growth": -9.23,
"future_gross_margin_estimate_growth": -0.71,
"future_operating_cash_flow_per_share_estimate_growth": null
}