SXTP logo

60 Degrees Pharmaceuticals, Inc.

SXTP
Healthcare|Biotechnology|US
$0.59
-0.32 (-35.08%)
Tangible Book / Share
$0.84
Cash / Share
$0.39

Financials

Financial Snapshot

Market Cap
$2.1M
Enterprise Value
$1.2M
Revenue (TTM)
$1.1M
Net Income (TTM)
-$8.1M
Cash & Investments
$1.0M
Net Cash
$871.4K
Free Cash Flow (TTM)
-$9.0M
Operating CF (TTM)
-$8.8M
Debt/Equity
0.06

Cash Runway & Burn Rate

Cash on Hand
$1.0M
Quarterly Burn
$2.2M
Monthly Burn
$731.2K
Est. Runway
~0.5 quarters
MetricTrend202020212022202320242025TTM
Cash & Investments
$191.7K$115.4K$264.9K$2.1M$3.4M$2.8M$1.0M
Operating Cash Flow
-$167.3K-$649.1K-$1.0M-$4.5M-$5.6M-$6.8M-$8.8M
Free Cash Flow
-$238.3K-$684.5K-$1.1M-$4.7M-$5.8M-$7.1M-$9.0M
Capital Expenditure
-$71.0K-$35.4K-$60.1K-$115.9K-$181.1K-$218.1K-$175.4K
Financing Cash Flow
$277.4K$611.2K$1.2M$6.5M$7.1M$6.4M$8.1M

R&D Spending

R&D (TTM)
$2.3M
R&D Intensity
209.6%
R&D Growth vs Prior
+10.6%
MetricTrend202020212022202320242025TTM
Revenue
$2.2M$1.2M$223.2K$253.6K$607.6K$1.0M$1.1M
R&D Expense
$806.7K$5.5M$525.6K$691.8K$5.0M$2.1M$2.3M
R&D % of Revenue
37.0%474.9%235.5%272.8%820.7%209.5%209.6%
SG&A
$1.5M$1.1M$1.3M$4.2M$5.0M$6.3M$6.6M

Income Statement

MetricTrend202020212022202320242025TTM
Revenue
$2.2M$1.2M$223.2K$253.6K$607.6K$1.0M$1.1M
Cost of Revenue
$703.0K$850.7K$432.4K$474.6K$384.8K$781.7K$895.2K
Gross Profit
$1.5M$309.6K-$209.2K-$221.0K$222.8K$223.8K$215.8K
R&D
$806.7K$5.5M$525.6K$691.8K$5.0M$2.1M$2.3M
SG&A
$1.5M$1.1M$1.3M$4.2M$5.0M$6.3M$6.6M
Operating Income
-$418.1K-$1.1M-$1.8M-$5.2M-$9.7M-$7.8M-$8.6M
Interest Expense
$2.7M$3.2M$4.0M$2.3M$7.9K$7.8K$7.6K
Pretax Income
-$3.0M-$4.3M-$6.2M-$3.8M-$8.0M-$7.4M-$8.1M
Net Income
-$3.0M-$4.3M-$6.2M-$3.8M-$7.9M-$7.4M-$8.1M
EPS (Diluted)
-2.08-2.96-4.28-3.80-74.20-11.73-6.05
EBITDA
-$341.2K-$1.0M-$2.1M-$1.4M-$7.9M-$7.3M-$8.0M
Shares Out. (M)
0.020.020.020.020.110.672.65

Balance Sheet

MetricTrend202020212022202320242025TTM
Cash & Equivalents
$191.7K$115.4K$264.9K$2.1M$1.7M$1.5M$1.0M
Short-Term Investments
$0.00$0.00$0.00$0.00$1.7M$1.2M$0.00
Total Current Assets
$2.4M$1.2M$1.1M$7.2M$5.4M$4.9M$3.7M
Total Assets
$2.6M$1.4M$1.3M$7.8M$5.8M$5.4M$4.3M
Total Current Liabilities
$1.4M$635.5K$23.9M$2.8M$1.7M$1.8M$1.6M
Long-Term Debt
$15.9M$18.7M$1.3M$150.3K$147.1K$144.0K$149.2K
Total Liabilities
$20.7M$19.5M$25.4M$3.0M$1.8M$2.0M$1.8M
Stockholders' Equity
-$17.5M-$17.6M-$23.6M$4.9M$4.0M$3.5M$2.6M
Retained Earnings
-$18.4M-$22.6M-$28.8M-$32.6M-$40.5M-$47.9M-$52.2M

Cash Flow Statement

MetricTrend202020212022202320242025TTM
Operating Cash Flow
-$167.3K-$649.1K-$1.0M-$4.5M-$5.6M-$6.8M-$8.8M
Capital Expenditure
-$71.0K-$35.4K-$60.1K-$115.9K-$181.1K-$218.1K-$175.4K
Free Cash Flow
-$238.3K-$684.5K-$1.1M-$4.7M-$5.8M-$7.1M-$9.0M
Investing Cash Flow
-$71.0K-$35.4K-$60.1K-$115.9K-$1.9M$254.9K-$288.3K
Financing Cash Flow
$277.4K$611.2K$1.2M$6.5M$7.1M$6.4M$8.1M
Issuance of Stock
$0.00$0.00$0.00$6.5M$7.0M$6.5M$8.1M
Repurchase of Stock
$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Debt Issuance
$277.4K$611.2K$1.1M-$961.1K$0.00$0.00$0.00
Stock Based Comp.
$0.00$0.00$0.00$0.00$3.6M$456.3K$112.0K
Net Change in Cash
-$95.2K-$76.3K$149.5K$1.9M-$483.1K-$149.3K-$944.3K

Dilution Tracker

Shares outstanding grew 2668.6% over 5 years — significant dilution
Shares Outstanding
4M
5-Year Share Growth
+2668.6%
Stock Issuance (TTM)
$8.1M
MetricTrend202020212022202320242025TTM
Shares Out. (M)
0.020.020.020.020.110.672.65
Change vs Prior %
—0.0%0.0%0.0%369.5%489.6%296.0%
Stock Issuance
$0.00$0.00$0.00$6.5M$7.0M$6.5M$8.1M
Stock Repurchase
$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Stock Based Comp.
$0.00$0.00$0.00$0.00$3.6M$456.3K$112.0K

Margins & Profitability

MetricTrend202020212022202320242025TTM
Gross Margin %
67.8%26.7%-93.7%-87.1%36.7%22.3%19.4%
Operating Margin %
-19.2%-96.9%-784.2%-2032.8%-1599.0%-771.6%-774.9%
Net Margin %
-139.1%-366.4%-2769.5%-1485.1%-1308.0%-732.8%-730.2%
EBITDA Margin %
-15.6%-87.5%-944.9%-562.6%-1297.6%-723.8%-720.9%
FCF Margin %
-10.9%-59.0%-479.4%-1837.3%-959.4%-702.9%-805.6%
ROE %
17.3%24.2%26.2%-77.3%-196.9%-212.8%-211.6%
ROA %
-116.4%-305.1%-476.5%-48.4%-138.0%-137.3%-189.4%
ROIC %
-35.7%-125.1%118.6%-103.7%-236.3%-219.7%-321.2%
R&D / Revenue %
37.0%474.9%235.5%272.8%820.7%209.5%209.6%

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend202020212022202320242025
Revenue
0.0%-46.8%-80.8%13.6%139.6%65.5%
Gross Profit
0.0%-79.1%-167.6%-5.6%200.8%0.4%
Operating Income
0.0%-168.8%-55.7%-194.5%-88.5%20.1%
Net Income
0.0%-40.1%-45.4%39.1%-111.0%7.3%
EPS (Diluted)
0.0%-42.3%-44.6%11.2%-1852.6%84.2%
Operating Cash Flow
0.0%-288.0%-55.6%-349.8%-24.3%-21.3%
Free Cash Flow
0.0%-187.3%-56.3%-335.4%-25.1%-21.2%
R&D Expense
0.0%583.2%-90.5%31.6%620.8%-57.8%
SG&A Expense
0.0%-23.5%16.9%225.4%18.5%25.0%
Total Assets
0.0%-46.5%-6.9%500.0%-26.0%-6.8%
Book Value / Share
0.0%-0.5%-33.0%119.9%-82.4%-85.5%
Debt
0.0%18.1%19.2%-99.2%-9.7%-2.0%
Diluted Shares
0.0%0.0%0.0%0.0%369.5%489.6%

Valuation

P/E (TTM)At Loss
P/S1.88
10Y Low / Med / High1.35 / 23.37 / 121.82
P/B0.60
10Y Low / Med / High0.39 / 0.73 / 1.22
EV/EBITDAAt Loss
EV/Revenue1.10
10Y Low / Med / High0.00 / 19.67 / 221.07
P/FCFAt Loss

Intrinsic Value Models (per share)

Tangible Book / Share
$0.84
Net Current Assets / Share
$0.56
Graham Net-Net
$0.05
Cash / Share
$0.39
MetricTrend202020212022202320242025TTM
P/E Ratio
-540.00-379.46-262.43-64.42-0.35-0.17-0.10
P/S Ratio
12.4623.43121.8223.374.831.351.88
P/B Ratio
-1.55-1.55-1.151.220.730.390.60
EV/EBITDA
-125.80-45.21-23.40-2.77-0.18-0.00-0.15
EV/Revenue
19.6739.54221.0715.602.350.001.10

Analyst Estimates & Quality

Altman Z-Score
-21.76
Distress
Piotroski F-Score
2
Weak

Forward Estimates (consensus)

MetricFY2026FY2027FY2028
Revenue$1.0M$1.4M$2.0M
Net Income-$2.1M-$2.4M-$402.1K
EPS$-3.16$-3.58$-0.60
# Analysts (EPS)111