
United Therapeutics Corp
UTHRHealthcare|Drug Manufacturers - Specialty & Generic|USA
$547.06
-5.42 (-0.98%)
DCF (FCF)
$355.12
Tangible Book
$137.24
Graham Number
$291.18
Earnings Power
$241.84
Analyst Estimates
annual
{
"date": [
"202612",
"202712",
"202812",
"202912",
"203012"
],
"revenue_estimate": [
3251.22,
3703.15,
4279.72,
5117.28,
6165.5
],
"ebit_estimate": [
1515.8,
1779.1,
2129.14,
2601.16,
3172.69
],
"ebitda_estimate": [
1620.87,
1794.25,
2173.52,
3270.73,
3338.45
],
"net_income_estimate": [
1247.21,
1458.98,
1746.69,
2145.74,
2606.99
],
"per_share_eps_estimate": [
27.13,
32.33,
38.11,
44.81,
54.02
],
"eps_nri_estimate": [
27.23,
31.9,
37.21,
44.81,
54.02
],
"dividend_estimate": [
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
178.2,
195.13,
272.75,
null,
null
],
"pretax_income_estimate": [
1601.28,
1872.91,
2242.27,
2731.06,
3307.01
],
"operating_cash_flow_per_share_estimate": [
34.15,
38.48,
53.06,
null,
null
],
"roa_estimate": [
15.4,
14.1,
7.9,
null,
null
],
"roe_estimate": [
17.72,
16.33,
16.09,
null,
null
],
"gross_margin_estimate": [
87.56,
88.59,
88.67,
89,
88
],
"operating_cash_flow_estimate": [
1611.72,
1816.41,
2504.43,
null,
null
],
"pettm_estimate": [
20.17,
16.92,
14.36,
12.21,
10.13
],
"long_term_growth_rate_mean": 10.8,
"long_term_revenue_growth_rate_mean": "10.72",
"future_per_share_eps_estimate_growth": 11.8,
"future_eps_nri_estimate_growth": 10.8,
"future_revenue_estimate_growth": 10.72,
"future_ebit_estimate_growth": 13.04,
"future_ebitda_estimate_growth": 11.2,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 10.12,
"future_pretax_income_estimate_growth": 10.11,
"future_book_value_per_share_estimate_growth": 17.85,
"future_roa_estimate_growth": -21.93,
"future_roe_estimate_growth": -6.68,
"future_gross_margin_estimate_growth": 0.37,
"future_operating_cash_flow_per_share_estimate_growth": 17.14
}
quarterly
{
"date": [
"202606",
"202609",
"202612",
"202703",
"202706",
"202709",
"202712"
],
"revenue_estimate": [
807.68,
822.67,
841.43,
762.43,
781.73,
853.37,
933.57
],
"ebit_estimate": [
390.78,
395.92,
394.94,
397.1,
407.1,
446.3,
484.43
],
"ebitda_estimate": [
413.55,
439.83,
412.41,
null,
null,
null,
null
],
"net_income_estimate": [
319.86,
324.22,
324.61,
342.87,
350.67,
382,
413.9
],
"per_share_eps_estimate": [
6.92,
7.03,
6.99,
7.18,
7.32,
7.95,
8.57
],
"eps_nri_estimate": [
6.95,
7.12,
7.08,
7.18,
7.32,
7.95,
8.57
],
"dividend_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"pretax_income_estimate": [
409.87,
414.56,
416.19,
418,
425.5,
477,
529.5
],
"operating_cash_flow_per_share_estimate": [
7.93,
8.4,
7.53,
null,
null,
null,
null
],
"roa_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"roe_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"gross_margin_estimate": [
88.03,
87.7,
87.23,
null,
null,
null,
null
],
"operating_cash_flow_estimate": [
374.3,
396.48,
355.42,
null,
null,
null,
null
],
"pettm_estimate": [
19.46,
19.18,
18.58,
17.63,
null,
null,
null
],
"long_term_growth_rate_mean": 10.8,
"long_term_revenue_growth_rate_mean": "10.72",
"future_per_share_eps_estimate_growth": 11.8,
"future_eps_nri_estimate_growth": 10.8,
"future_revenue_estimate_growth": 10.72,
"future_ebit_estimate_growth": 13.04,
"future_ebitda_estimate_growth": 11.2,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 10.12,
"future_pretax_income_estimate_growth": 10.11,
"future_book_value_per_share_estimate_growth": 17.85,
"future_roa_estimate_growth": -21.93,
"future_roe_estimate_growth": -6.68,
"future_gross_margin_estimate_growth": 0.37,
"future_operating_cash_flow_per_share_estimate_growth": 17.14
}