
Vertex Pharmaceuticals Inc
VRTXHealthcare|Biotechnology|USA
$434.30
-4.41 (-1.01%)
DCF (FCF)
$183.42
Tangible Book
$67.54
Graham Number
$167.26
Earnings Power
$127.09
Analyst Ratings
| Firm / Analyst | Rating | Price Target | Date |
|---|---|---|---|
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — | ||
| — | — |
Analyst Estimates
annual
{
"date": [
"202612",
"202712",
"202812"
],
"revenue_estimate": [
13038,
14395.07,
16154.12
],
"ebit_estimate": [
5507.53,
6396.06,
7384.6
],
"ebitda_estimate": [
5683.89,
6780.99,
7940.75
],
"net_income_estimate": [
4902.09,
5696.85,
6622.79
],
"per_share_eps_estimate": [
17.66,
19.66,
23.22
],
"eps_nri_estimate": [
19.1,
21.87,
25.54
],
"dividend_estimate": [
null,
null,
null
],
"book_value_per_share_estimate": [
89.22,
105.8,
124.57
],
"pretax_income_estimate": [
6040.24,
6952.65,
8121.39
],
"operating_cash_flow_per_share_estimate": [
23.5,
23.39,
25.94
],
"roa_estimate": [
14.5,
13.9,
13.9
],
"roe_estimate": [
22.94,
21.26,
20.34
],
"gross_margin_estimate": [
87.07,
87.83,
88.33
],
"operating_cash_flow_estimate": [
6020.7,
5992.52,
6645.83
],
"pettm_estimate": [
24.6,
22.1,
18.7
],
"long_term_growth_rate_mean": 11.85,
"long_term_revenue_growth_rate_mean": "10.41",
"future_per_share_eps_estimate_growth": 14.51,
"future_eps_nri_estimate_growth": 11.85,
"future_revenue_estimate_growth": 10.41,
"future_ebit_estimate_growth": 16.57,
"future_ebitda_estimate_growth": 17.89,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 18.51,
"future_pretax_income_estimate_growth": 19.94,
"future_book_value_per_share_estimate_growth": 19.17,
"future_roa_estimate_growth": -5.26,
"future_roe_estimate_growth": -3.77,
"future_gross_margin_estimate_growth": 0.81,
"future_operating_cash_flow_per_share_estimate_growth": 20.08
}
quarterly
{
"date": [
"202603",
"202606",
"202609",
"202612",
"202703",
"202706",
"202709",
"202712"
],
"revenue_estimate": [
3065.94,
3218.02,
3329.06,
3439.9,
3321.15,
3467.45,
3631.91,
3725.96
],
"ebit_estimate": [
1251.35,
1348.98,
1406.1,
1432.53,
1418.78,
1539.62,
1706.17,
1774.74
],
"ebitda_estimate": [
1330.63,
1426.66,
1526.39,
1467.9,
1531,
1528,
1711,
1893
],
"net_income_estimate": [
1141.01,
1224.16,
1274.06,
1299.57,
1280.5,
1382.7,
1526.44,
1585.41
],
"per_share_eps_estimate": [
3.96,
4.42,
4.62,
4.82,
4.26,
4.69,
5.14,
5.18
],
"eps_nri_estimate": [
4.41,
4.73,
4.94,
5.06,
4.76,
5.15,
5.7,
5.93
],
"dividend_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"pretax_income_estimate": [
1398.49,
1493.47,
1555.22,
1598.44,
1540.57,
1674.89,
1838.23,
1870.15
],
"operating_cash_flow_per_share_estimate": [
27.2,
24.06,
-2.69,
null,
null,
null,
null,
null
],
"roa_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"roe_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"gross_margin_estimate": [
86.52,
86.57,
86.76,
87.14,
86,
86,
86,
86
],
"operating_cash_flow_estimate": [
6968.64,
6164.17,
-689.18,
null,
null,
null,
null,
null
],
"pettm_estimate": [
24.38,
23.98,
23.63,
22.97,
22.54,
null,
null,
null
],
"long_term_growth_rate_mean": 11.85,
"long_term_revenue_growth_rate_mean": "10.41",
"future_per_share_eps_estimate_growth": 14.51,
"future_eps_nri_estimate_growth": 11.85,
"future_revenue_estimate_growth": 10.41,
"future_ebit_estimate_growth": 16.57,
"future_ebitda_estimate_growth": 17.89,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 18.51,
"future_pretax_income_estimate_growth": 19.94,
"future_book_value_per_share_estimate_growth": 19.17,
"future_roa_estimate_growth": -5.26,
"future_roe_estimate_growth": -3.77,
"future_gross_margin_estimate_growth": 0.81,
"future_operating_cash_flow_per_share_estimate_growth": 20.08
}