CLNN logo

Clene Inc.

CLNN
Healthcare|Biotechnology|US
$3.95
-0.02 (-0.50%)
Cash / Share
$0.76

Financials

Financial Snapshot

Market Cap
$56.1M
Enterprise Value
$68.9M
Revenue (TTM)
$238.0K
Net Income (TTM)
-$26.8M
Cash & Investments
$9.9M
Net Cash
-$12.7M
Free Cash Flow (TTM)
-$16.6M
Operating CF (TTM)
-$16.5M
Debt/Equity
0.00

Cash Runway & Burn Rate

Cash on Hand
$9.9M
Quarterly Burn
$4.1M
Monthly Burn
$1.4M
Est. Runway
~2.4 quarters
MetricTrend201720182019202020212022202320242025TTM
Cash & Investments
—$743.8K$8.8M$59.3M$50.3M$23.3M$35.0M$12.2M$5.2M$9.9M
Operating Cash Flow
—-$205.4K-$13.2M-$18.9M-$34.6M-$39.0M-$30.2M-$21.3M-$18.5M-$16.5M
Free Cash Flow
—-$957.4K-$13.5M-$19.3M-$36.0M-$44.2M-$30.5M-$21.3M-$18.6M-$16.6M
Capital Expenditure
—-$752.0K-$294.0K-$387.0K-$1.3M-$5.2M-$330.0K-$15.0K-$39.0K-$80.0K
Financing Cash Flow
—$46.9M$5.5M$69.5M$27.1M$17.2M$42.2M-$1.5M$11.5M$18.5M

R&D Spending

R&D (TTM)
$13.8M
R&D Intensity
5777.3%
R&D Growth vs Prior
-1.9%
MetricTrend201720182019202020212022202320242025TTM
Revenue
$0.00$0.00$0.00$206.0K$723.0K$473.0K$654.0K$342.0K$200.0K$238.0K
R&D Expense
$0.00$6.6M$8.8M$15.2M$28.4M$31.9M$26.7M$20.1M$14.0M$13.8M
R&D % of Revenue
———7380.6%3930.3%6748.4%4075.7%5864.9%7005.5%5777.3%
SG&A
$2.4K$323.9K$6.7M$3.3M$18.8M$16.2M$14.4M$13.3M$9.2M$7.4M

Income Statement

MetricTrend201720182019202020212022202320242025TTM
Revenue
$0.00$0.00$0.00$206.0K$723.0K$473.0K$654.0K$342.0K$200.0K$238.0K
Cost of Revenue
$0.00$0.00$900.0K$65.0K$289.0K$26.0K$121.0K$70.0K$43.0K$430.0K
Gross Profit
$0.00$0.00-$900.0K$141.0K$434.0K$447.0K$533.0K$272.0K$157.0K-$192.0K
R&D
$0.00$6.6M$8.8M$15.2M$28.4M$31.9M$26.7M$20.1M$14.0M$13.8M
SG&A
$2.4K$323.9K$6.7M$3.3M$18.8M$16.2M$14.4M$13.3M$9.2M$7.4M
Operating Income
-$2.4K-$323.9K-$16.3M-$20.2M-$50.0M-$48.4M-$40.5M-$33.1M-$23.1M-$21.0M
Interest Expense
$0.00$0.00$88.0K$950.0K$870.0K$3.3M$4.6M$4.1M$2.7M$2.9M
Pretax Income
-$2.4K$19.4K-$16.2M-$18.9M-$10.2M-$29.9M-$49.5M-$39.4M-$26.2M-$26.8M
Net Income
-$2.4K-$277.3K-$16.2M-$19.3M-$9.7M-$29.9M-$49.5M-$39.4M-$26.2M-$26.8M
EPS (Diluted)
-0.00-0.09-4.69-5.51-3.16-4.69-9.43-5.67-2.65-2.65
EBITDA
-$2.4K-$8.5M-$15.2M-$17.0M-$8.3M-$25.6M-$43.2M-$33.7M-$22.0M-$26.1M
Shares Out. (M)
3.123.123.473.503.083.265.256.959.8614.67

Balance Sheet

MetricTrend201720182019202020212022202320242025TTM
Cash & Equivalents
—$743.8K$8.8M$59.3M$50.3M$18.3M$28.8M$12.2M$5.2M$9.9M
Short-Term Investments
—$0.00$0.00$0.00$0.00$5.0M$6.2M$0.00$0.00$0.00
Total Current Assets
—$790.5K$9.5M$63.0M$54.6M$29.2M$38.9M$16.2M$9.0M$14.5M
Total Assets
—$47.2M$14.9M$68.2M$63.1M$44.5M$52.3M$27.3M$18.1M$22.2M
Total Current Liabilities
—$222.2K$4.3M$11.7M$6.0M$13.9M$25.3M$10.3M$10.8M$17.1M
Long-Term Debt
—$0.00$640.0K$1.9M$19.1M$19.3M$7.2M$15.4M$13.5M$6.3M
Total Liabilities
—$42.2M$10.0M$67.9M$50.5M$41.3M$39.0M$36.2M$35.7M$37.0M
Stockholders' Equity
—$5.0M$4.9M$341.0K$12.6M$3.2M$13.4M-$8.9M-$17.6M$0.00
Retained Earnings
—$17.0K-$69.6M-$153.6M-$163.3M-$193.2M-$242.7M-$282.1M-$308.3M-$325.9M

Cash Flow Statement

MetricTrend201720182019202020212022202320242025TTM
Operating Cash Flow
—-$205.4K-$13.2M-$18.9M-$34.6M-$39.0M-$30.2M-$21.3M-$18.5M-$16.5M
Capital Expenditure
—-$752.0K-$294.0K-$387.0K-$1.3M-$5.2M-$330.0K-$15.0K-$39.0K-$80.0K
Free Cash Flow
—-$957.4K-$13.5M-$19.3M-$36.0M-$44.2M-$30.5M-$21.3M-$18.6M-$16.6M
Investing Cash Flow
—-$46.0M-$294.0K-$387.0K-$1.3M-$10.2M-$1.5M$6.3M-$39.0K-$80.0K
Financing Cash Flow
—$46.9M$5.5M$69.5M$27.1M$17.2M$42.2M-$1.5M$11.5M$18.5M
Issuance of Stock
—$46.9M$0.00$0.00$9.3M$11.5M$42.1M$9.2M$10.4M$8.5M
Repurchase of Stock
—$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Debt Issuance
—$3.9M-$3.2M$5.9M$19.8M$5.6M$269.0K-$10.9M$1.1M$20.6K
Stock Based Comp.
—$269.0K$399.0K$761.0K$12.4M$8.5M$9.1M$8.0M$6.4M$6.5M
Net Change in Cash
—$787.8K-$8.0M$50.5M-$8.9M-$32.0M$10.5M-$16.7M-$7.0M$2.0M

Dilution Tracker

Shares outstanding grew 181.6% over 5 years — significant dilution
Shares Outstanding
14M
5-Year Share Growth
+181.6%
Stock Issuance (TTM)
$8.5M
MetricTrend201720182019202020212022202320242025TTM
Shares Out. (M)
3.123.123.473.503.083.265.256.959.8614.67
Change vs Prior %
—0.0%11.3%0.8%-12.1%5.9%60.9%32.5%41.8%48.8%
Stock Issuance
—$46.9M$0.00$0.00$9.3M$11.5M$42.1M$9.2M$10.4M$8.5M
Stock Repurchase
—$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Stock Based Comp.
—$269.0K$399.0K$761.0K$12.4M$8.5M$9.1M$8.0M$6.4M$6.5M

Margins & Profitability

MetricTrend201720182019202020212022202320242025TTM
Gross Margin %
———68.4%60.0%94.5%81.5%79.5%78.5%-80.7%
Operating Margin %
———-9812.6%-6912.6%-10234.5%-6198.8%-9676.3%-11541.5%-8823.1%
Net Margin %
———-9357.8%-1347.2%-6325.2%-7569.4%-11520.5%-13086.5%-11271.4%
EBITDA Margin %
———-8232.0%-1153.9%-5412.9%-6611.8%-9851.2%-10998.0%-10948.3%
FCF Margin %
———-9376.7%-4973.2%-9342.5%-4663.8%-6240.1%-9292.5%-6986.9%
ROE %
0.0%-5.5%-330.6%-5653.1%-77.3%-924.3%-369.7%444.8%148.8%175.4%
ROA %
0.0%-0.6%-108.6%-28.2%-15.4%-67.2%-94.6%-144.1%-144.4%-121.1%
ROIC %
0.0%-0.6%-148.8%-35.5%-83.2%-128.7%-86.0%-180.5%-188.6%-111.8%
R&D / Revenue %
———7380.6%3930.3%6748.4%4075.7%5864.9%7005.5%5777.3%

Growth (Year over Year)

Fiscal years. Rising share count growth means dilution.

MetricTrend201720182019202020212022202320242025
Revenue
0.0%0.0%0.0%0.0%251.0%-34.6%38.3%-47.7%-41.5%
Gross Profit
0.0%0.0%0.0%115.7%207.8%3.0%19.2%-49.0%-42.3%
Operating Income
0.0%-13454.0%-4941.7%-23.8%-147.2%3.1%16.3%18.4%30.2%
Net Income
0.0%-11517.6%-5725.6%-19.3%49.5%-207.2%-65.5%20.4%33.6%
EPS (Diluted)
0.0%-11012.5%-5175.6%-17.5%42.6%-48.4%-101.1%39.9%53.3%
Operating Cash Flow
0.0%0.0%-6325.9%-43.4%-82.9%-12.7%22.7%29.3%13.0%
Free Cash Flow
0.0%0.0%-1309.2%-43.2%-86.1%-22.9%31.0%30.0%12.9%
R&D Expense
0.0%0.0%31.9%73.5%86.9%12.3%-16.5%-24.7%-30.1%
SG&A Expense
0.0%13471.2%1958.7%-51.1%476.7%-14.1%-10.8%-7.7%-30.6%
Total Assets
0.0%0.0%-68.5%358.7%-7.6%-29.4%17.6%-47.8%-33.7%
Book Value / Share
0.0%0.0%-12.2%-93.1%4101.7%-75.7%157.0%-149.9%-40.1%
Debt
0.0%0.0%-10.7%50.2%456.1%32.4%1.1%-35.2%4.0%
Diluted Shares
0.0%0.0%11.3%0.8%-12.1%5.9%60.9%32.5%41.8%

Valuation

P/E (TTM)At Loss
P/S235.90
10Y Low / Med / High47.58 / 289.36 / 3062.35
P/B0.00
10Y Low / Med / High2.32 / 123.56 / 1849.98
EV/EBITDAAt Loss
EV/Revenue289.34
10Y Low / Med / High52.68 / 312.79 / 2795.59
P/FCFAt Loss

Intrinsic Value Models (per share)

Cash / Share
$0.76
MetricTrend201720182019202020212022202320242025TTM
P/E Ratio
-243750.00-2227.22-44.69-32.70-25.95-4.26-0.63-0.94-2.22-1.65
P/S Ratio
0.000.000.003062.35349.09137.8547.58107.97289.36235.90
P/B Ratio
0.00123.56148.891849.9820.0420.142.32-4.17-3.290.00
EV/EBITDA
0.00-73.07-47.42-33.96-27.11-3.07-0.80-1.35-3.38-2.64
EV/Revenue
0.000.000.002795.59312.79166.3852.68133.38371.78289.34

Analyst Estimates & Quality

Altman Z-Score
-23.90
Distress
Piotroski F-Score
3
Weak

Forward Estimates (consensus)

MetricFY2026FY2027FY2028
Revenue$252.7K$26.4M$185.4M
Net Income-$22.8M-$14.6M$48.1M
EPS$-2.31$-1.49$2.17
# Analysts (EPS)335

Revenue Segments

By Product

Segment202020212022202320242025
Product$176.0K$570.0K$316.0K$498.0K$237.0K$119.0K
Royalty$30.0K$153.0K$144.0K$156.0K$105.0K$81.0K