
GSK PLC
GSKHealthcare|Drug Manufacturers - General|UK
$52.78
+0.31 (+0.59%)
DCF (FCF)
$40.01
Earnings Power
$32.61
Analyst Estimates
annual
{
"date": [
"202612",
"202712",
"202812",
"202912",
"203012"
],
"revenue_estimate": [
44874.24,
47155.2,
48596.74,
50754.87,
49609.32
],
"ebit_estimate": [
13210.39,
14391.88,
14553.76,
15140.98,
14864.99
],
"ebitda_estimate": [
15275.98,
16642.74,
17026.34,
17155.73,
17507.82
],
"net_income_estimate": [
9327.51,
10262.57,
10686.4,
11179.69,
11082.24
],
"per_share_eps_estimate": [
2.67,
2.9,
2.49,
2.7,
null
],
"eps_nri_estimate": [
4.6,
4.96,
4.45,
3.84,
5.04
],
"dividend_estimate": [
1.66,
1.72,
1.71,
1.58,
2.24
],
"book_value_per_share_estimate": [
12.85,
15.29,
17.71,
20.33,
23.21
],
"pretax_income_estimate": [
12068.42,
13302.71,
14049.87,
14572.68,
14344.67
],
"operating_cash_flow_per_share_estimate": [
4.87,
5.4,
5.84,
6.15,
6.46
],
"roa_estimate": [
10.6,
9.9,
9.7,
9.5,
9.4
],
"roe_estimate": [
36.27,
30.95,
27.23,
22.7,
20.7
],
"gross_margin_estimate": [
75.35,
75.55,
75.38,
75,
75
],
"operating_cash_flow_estimate": [
9918.15,
10991.65,
11892.01,
12525.51,
13163.09
],
"pettm_estimate": [
19.75,
18.22,
21.22,
19.58,
null
],
"long_term_growth_rate_mean": 5.87,
"long_term_revenue_growth_rate_mean": "4.04",
"future_per_share_eps_estimate_growth": 9.5,
"future_eps_nri_estimate_growth": 5.87,
"future_revenue_estimate_growth": 4.04,
"future_ebit_estimate_growth": 4.48,
"future_ebitda_estimate_growth": 4.3,
"future_dividend_estimate_growth": 6.11,
"future_net_income_estimate_growth": 5.65,
"future_pretax_income_estimate_growth": 10.86,
"future_book_value_per_share_estimate_growth": 13.15,
"future_roa_estimate_growth": -2.26,
"future_roe_estimate_growth": -11.79,
"future_gross_margin_estimate_growth": null,
"future_operating_cash_flow_per_share_estimate_growth": 9.52
}
quarterly
{
"date": [
"202606",
"202609",
"202612",
"202703",
"202706",
"202709",
"202712"
],
"revenue_estimate": [
10909.98,
11817.73,
11820.8,
10467.1,
11205.79,
12109.38,
12181.93
],
"ebit_estimate": [
3465.53,
3947.14,
2361.83,
3652.6,
3632.81,
4289.73,
2435.07
],
"ebitda_estimate": [
4092.35,
4307.47,
3028.63,
null,
null,
null,
null
],
"net_income_estimate": [
2507.09,
2794.22,
1497.73,
2501.02,
2477.28,
3026.03,
1468.16
],
"per_share_eps_estimate": [
1.01,
1.09,
0.48,
null,
null,
null,
null
],
"eps_nri_estimate": [
1.24,
1.43,
0.87,
null,
null,
null,
null
],
"dividend_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"pretax_income_estimate": [
3279.51,
3769.98,
1968.5,
3327.24,
3313.98,
3980.75,
2124.92
],
"operating_cash_flow_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"roa_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"roe_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"gross_margin_estimate": [
75.5,
76.3,
72.1,
77.5,
75.8,
76.6,
72.4
],
"operating_cash_flow_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"pettm_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"long_term_growth_rate_mean": 5.87,
"long_term_revenue_growth_rate_mean": "4.04",
"future_per_share_eps_estimate_growth": 9.5,
"future_eps_nri_estimate_growth": 5.87,
"future_revenue_estimate_growth": 4.04,
"future_ebit_estimate_growth": 4.48,
"future_ebitda_estimate_growth": 4.3,
"future_dividend_estimate_growth": 6.11,
"future_net_income_estimate_growth": 5.65,
"future_pretax_income_estimate_growth": 10.86,
"future_book_value_per_share_estimate_growth": 13.15,
"future_roa_estimate_growth": -2.26,
"future_roe_estimate_growth": -11.79,
"future_gross_margin_estimate_growth": null,
"future_operating_cash_flow_per_share_estimate_growth": 9.52
}