
Krystal Biotech Inc
KRYSHealthcare|Biotechnology|USA
$365.80
-5.27 (-1.42%)
DCF (FCF)
$31.98
Tangible Book
$43.37
Graham Number
$85.44
Earnings Power
$26.08
Analyst Estimates
annual
{
"date": [
"202612",
"202712",
"202812",
"202912",
"203012"
],
"revenue_estimate": [
521.07,
662.6,
847.87,
1330.94,
1712.2
],
"ebit_estimate": [
241.53,
335.55,
551.27,
898.58,
1237
],
"ebitda_estimate": [
252.73,
358.33,
513.1,
null,
null
],
"net_income_estimate": [
231.07,
308.6,
462.34,
784.9,
1086.06
],
"per_share_eps_estimate": [
7.63,
9.95,
13.89,
13.92,
17.55
],
"eps_nri_estimate": [
7.68,
9.79,
13.89,
13.92,
17.55
],
"dividend_estimate": [
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
null,
null,
null,
null,
null
],
"pretax_income_estimate": [
275.69,
385.51,
558.12,
1101.38,
1502.65
],
"operating_cash_flow_per_share_estimate": [
10.22,
11.77,
null,
null,
null
],
"roa_estimate": [
null,
null,
null,
null,
null
],
"roe_estimate": [
25.34,
21.18,
17.84,
null,
null
],
"gross_margin_estimate": [
95,
95,
95,
95,
95
],
"operating_cash_flow_estimate": [
311.78,
359.07,
null,
null,
null
],
"pettm_estimate": [
47.94,
36.77,
26.33,
26.28,
20.84
],
"long_term_growth_rate_mean": 26.73,
"long_term_revenue_growth_rate_mean": "29.39",
"future_per_share_eps_estimate_growth": 27.01,
"future_eps_nri_estimate_growth": 26.73,
"future_revenue_estimate_growth": 29.39,
"future_ebit_estimate_growth": 49.42,
"future_ebitda_estimate_growth": 45.01,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 31.41,
"future_pretax_income_estimate_growth": 42.99,
"future_book_value_per_share_estimate_growth": null,
"future_roa_estimate_growth": null,
"future_roe_estimate_growth": null,
"future_gross_margin_estimate_growth": 0.29,
"future_operating_cash_flow_per_share_estimate_growth": null
}
quarterly
{
"date": [
"202606",
"202609",
"202612",
"202703",
"202706",
"202709",
"202712"
],
"revenue_estimate": [
124.21,
135.01,
145.96,
146.69,
163.84,
185.17,
215.83
],
"ebit_estimate": [
56.5,
63.14,
71.58,
null,
null,
null,
null
],
"ebitda_estimate": [
57.59,
65.14,
73.51,
null,
null,
null,
null
],
"net_income_estimate": [
52.84,
58.3,
64.43,
null,
null,
null,
null
],
"per_share_eps_estimate": [
1.72,
1.93,
2.16,
2.72,
2.49,
2.96,
3.65
],
"eps_nri_estimate": [
1.74,
1.95,
2.13,
2.72,
2.49,
2.96,
3.65
],
"dividend_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"book_value_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"pretax_income_estimate": [
71.11,
80.14,
90.1,
null,
null,
null,
null
],
"operating_cash_flow_per_share_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"roa_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"roe_estimate": [
33.79,
35.5,
37.36,
null,
null,
null,
null
],
"gross_margin_estimate": [
95,
95,
95,
null,
null,
null,
null
],
"operating_cash_flow_estimate": [
null,
null,
null,
null,
null,
null,
null
],
"pettm_estimate": [
42.87,
39.33,
35.41,
30.95,
null,
null,
null
],
"long_term_growth_rate_mean": 26.73,
"long_term_revenue_growth_rate_mean": "29.39",
"future_per_share_eps_estimate_growth": 27.01,
"future_eps_nri_estimate_growth": 26.73,
"future_revenue_estimate_growth": 29.39,
"future_ebit_estimate_growth": 49.42,
"future_ebitda_estimate_growth": 45.01,
"future_dividend_estimate_growth": null,
"future_net_income_estimate_growth": 31.41,
"future_pretax_income_estimate_growth": 42.99,
"future_book_value_per_share_estimate_growth": null,
"future_roa_estimate_growth": null,
"future_roe_estimate_growth": null,
"future_gross_margin_estimate_growth": 0.29,
"future_operating_cash_flow_per_share_estimate_growth": null
}