
Takeda Pharmaceutical Co Ltd
TAKHealthcare|Drug Manufacturers - Specialty & Generic|Japan
$16.56
-0.05 (-0.30%)
DCF (FCF)
$23.41
Analyst Estimates
annual
{
"date": [
"202703",
"202803",
"202903",
"203003"
],
"revenue_estimate": [
28828.26,
29753.91,
30563.08,
29757.41
],
"ebit_estimate": [
3160.17,
3881.59,
5101.16,
null
],
"ebitda_estimate": [
7331.17,
8016.98,
8766.77,
null
],
"net_income_estimate": [
4825.85,
4976.93,
5448.34,
5992.3
],
"per_share_eps_estimate": [
0.69,
0.46,
null,
null
],
"eps_nri_estimate": [
3,
3.14,
3.41,
3.77
],
"dividend_estimate": [
0.63,
0.67,
0.7,
null
],
"book_value_per_share_estimate": [
28.47,
28.49,
29.11,
null
],
"pretax_income_estimate": [
2177.79,
2725.88,
4087.49,
null
],
"operating_cash_flow_per_share_estimate": [
577.39,
559.57,
null,
null
],
"roa_estimate": [
2.77,
4.17,
5.47,
null
],
"roe_estimate": [
6.27,
11.15,
12.31,
null
],
"gross_margin_estimate": [
65.4,
66.9,
68,
69
],
"operating_cash_flow_estimate": [
1823750.35,
1767450.1,
null,
null
],
"pettm_estimate": [
24,
35.84,
null,
null
],
"long_term_growth_rate_mean": 41.14,
"long_term_revenue_growth_rate_mean": "2.34",
"future_per_share_eps_estimate_growth": 29.12,
"future_eps_nri_estimate_growth": 41.14,
"future_revenue_estimate_growth": 2.34,
"future_ebit_estimate_growth": 380.17,
"future_ebitda_estimate_growth": null,
"future_dividend_estimate_growth": 2.3,
"future_net_income_estimate_growth": 31.36,
"future_pretax_income_estimate_growth": 27.49,
"future_book_value_per_share_estimate_growth": -1.55,
"future_roa_estimate_growth": 41.69,
"future_roe_estimate_growth": 34.91,
"future_gross_margin_estimate_growth": 6.2,
"future_operating_cash_flow_per_share_estimate_growth": 6.18
}
quarterly
{
"date": [
"202606",
"202609",
"202612",
"202703",
"202706",
"202709",
"202712",
"202803"
],
"revenue_estimate": [
7240.47,
7264.73,
7331.11,
6929.24,
7223.25,
7321.72,
7534.36,
7204.59
],
"ebit_estimate": [
601.56,
623.88,
729.15,
662.09,
921.95,
944.2,
1056.91,
944.52
],
"ebitda_estimate": [
1755.14,
1756.28,
1841.13,
1878.46,
1959.3,
1970.45,
2072.47,
2014.75
],
"net_income_estimate": [
1400.9,
1334.06,
1220.38,
870.5,
1355.7,
1333.12,
1267.16,
1017.86
],
"per_share_eps_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"eps_nri_estimate": [
0.79,
0.81,
0.77,
0.64,
0.86,
0.84,
0.8,
0.64
],
"dividend_estimate": [
null,
0.31,
null,
0.33,
null,
0.31,
null,
0.36
],
"book_value_per_share_estimate": [
28.69,
28.84,
28.41,
28.47,
28.1,
28.51,
28.26,
28.49
],
"pretax_income_estimate": [
333.46,
355.79,
461.06,
394,
636.53,
658.77,
771.49,
659.09
],
"operating_cash_flow_per_share_estimate": [
142.9,
142.87,
147.07,
144.56,
137.74,
138.48,
143.57,
139.78
],
"roa_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"roe_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"gross_margin_estimate": [
66.3,
66,
66,
63,
67.4,
67.5,
66.4,
66.2
],
"operating_cash_flow_estimate": [
451367.95,
451262.22,
464521.62,
456598.56,
435065.42,
437398.52,
453490.2,
441495.97
],
"pettm_estimate": [
null,
null,
null,
null,
null,
null,
null,
null
],
"long_term_growth_rate_mean": 41.14,
"long_term_revenue_growth_rate_mean": "2.34",
"future_per_share_eps_estimate_growth": 29.12,
"future_eps_nri_estimate_growth": 41.14,
"future_revenue_estimate_growth": 2.34,
"future_ebit_estimate_growth": 380.17,
"future_ebitda_estimate_growth": null,
"future_dividend_estimate_growth": 2.3,
"future_net_income_estimate_growth": 31.36,
"future_pretax_income_estimate_growth": 27.49,
"future_book_value_per_share_estimate_growth": -1.55,
"future_roa_estimate_growth": 41.69,
"future_roe_estimate_growth": 34.91,
"future_gross_margin_estimate_growth": 6.2,
"future_operating_cash_flow_per_share_estimate_growth": 6.18
}